[PRESTAR] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 18.07%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 150,816 155,050 144,435 166,612 156,383 160,613 155,623 -2.06%
PBT 7,948 3,094 3,477 5,123 4,768 5,684 6,304 16.65%
Tax -1,447 -2,185 -1,188 -1,669 -1,980 -2,085 -1,495 -2.14%
NP 6,501 909 2,289 3,454 2,788 3,599 4,809 22.19%
-
NP to SH 5,971 254 1,834 2,600 2,202 3,026 4,216 26.03%
-
Tax Rate 18.21% 70.62% 34.17% 32.58% 41.53% 36.68% 23.72% -
Total Cost 144,315 154,141 142,146 163,158 153,595 157,014 150,814 -2.88%
-
Net Worth 215,376 203,199 209,600 207,651 202,723 201,150 200,347 4.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,502 - - - 3,495 - - -
Div Payout % 58.65% - - - 158.73% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 215,376 203,199 209,600 207,651 202,723 201,150 200,347 4.92%
NOSH 175,102 169,333 174,666 174,496 174,761 174,913 174,214 0.33%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.31% 0.59% 1.58% 2.07% 1.78% 2.24% 3.09% -
ROE 2.77% 0.13% 0.87% 1.25% 1.09% 1.50% 2.10% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 86.13 91.56 82.69 95.48 89.48 91.82 89.33 -2.39%
EPS 3.41 0.15 1.05 1.49 1.26 1.73 2.42 25.60%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.23 1.20 1.20 1.19 1.16 1.15 1.15 4.57%
Adjusted Per Share Value based on latest NOSH - 174,496
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 42.42 43.61 40.63 46.86 43.99 45.18 43.77 -2.06%
EPS 1.68 0.07 0.52 0.73 0.62 0.85 1.19 25.76%
DPS 0.99 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.6058 0.5716 0.5896 0.5841 0.5702 0.5658 0.5635 4.92%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.415 0.505 0.505 0.45 0.605 0.67 -
P/RPS 0.56 0.45 0.61 0.53 0.50 0.66 0.75 -17.65%
P/EPS 14.08 276.67 48.10 33.89 35.71 34.97 27.69 -36.21%
EY 7.10 0.36 2.08 2.95 2.80 2.86 3.61 56.78%
DY 4.17 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.39 0.35 0.42 0.42 0.39 0.53 0.58 -23.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 -
Price 0.425 0.46 0.41 0.505 0.50 0.52 0.615 -
P/RPS 0.49 0.50 0.50 0.53 0.56 0.57 0.69 -20.35%
P/EPS 12.46 306.67 39.05 33.89 39.68 30.06 25.41 -37.73%
EY 8.02 0.33 2.56 2.95 2.52 3.33 3.93 60.67%
DY 4.71 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.34 0.42 0.43 0.45 0.53 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment