[BRIGHT] QoQ Quarter Result on 31-May-2014 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- -54.45%
YoY- 10.23%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 6,836 11,091 7,792 7,889 9,879 8,590 20,828 -52.51%
PBT 320 2,171 -1,388 830 1,832 2,770 2,078 -71.36%
Tax -20 -29 -2,458 -22 -58 -58 899 -
NP 300 2,142 -3,846 808 1,774 2,712 2,977 -78.43%
-
NP to SH 300 2,142 -3,846 808 1,774 2,712 2,977 -78.43%
-
Tax Rate 6.25% 1.34% - 2.65% 3.17% 2.09% -43.26% -
Total Cost 6,536 8,949 11,638 7,081 8,105 5,878 17,851 -48.91%
-
Net Worth 105,442 106,900 96,607 99,149 59,535 49,417 50,193 64.24%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 105,442 106,900 96,607 99,149 59,535 49,417 50,193 64.24%
NOSH 142,857 142,800 134,475 130,322 78,844 43,253 43,270 122.20%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 4.39% 19.31% -49.36% 10.24% 17.96% 31.57% 14.29% -
ROE 0.28% 2.00% -3.98% 0.81% 2.98% 5.49% 5.93% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 4.79 7.77 5.79 6.05 12.53 19.86 48.13 -78.61%
EPS 0.21 1.50 -2.86 0.62 2.25 6.27 6.88 -90.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7381 0.7486 0.7184 0.7608 0.7551 1.1425 1.16 -26.08%
Adjusted Per Share Value based on latest NOSH - 130,322
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 3.33 5.40 3.79 3.84 4.81 4.18 10.14 -52.49%
EPS 0.15 1.04 -1.87 0.39 0.86 1.32 1.45 -78.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5135 0.5206 0.4705 0.4829 0.2899 0.2407 0.2445 64.22%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.57 0.455 0.59 0.665 0.665 1.36 1.03 -
P/RPS 11.91 5.86 10.18 10.99 5.31 6.85 2.14 215.03%
P/EPS 271.43 30.33 -20.63 107.26 29.56 21.69 14.97 593.84%
EY 0.37 3.30 -4.85 0.93 3.38 4.61 6.68 -85.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.82 0.87 0.88 1.19 0.89 -9.22%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/04/15 29/01/15 29/10/14 21/07/14 21/04/14 20/02/14 24/10/13 -
Price 0.53 0.555 0.525 0.66 0.74 0.675 1.46 -
P/RPS 11.08 7.15 9.06 10.90 5.91 3.40 3.03 137.91%
P/EPS 252.38 37.00 -18.36 106.45 32.89 10.77 21.22 423.41%
EY 0.40 2.70 -5.45 0.94 3.04 9.29 4.71 -80.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.87 0.98 0.59 1.26 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment