[LAMBO] QoQ TTM Result on 31-Dec-2018

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -7.04%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 104,516 74,977 96,106 92,476 92,591 89,872 94,617 8.29%
PBT 23,081 16,871 22,698 23,039 24,460 25,036 26,062 -9.26%
Tax -6,607 -4,799 -6,339 -6,276 -6,407 -6,447 -6,686 -0.94%
NP 16,474 12,072 16,359 16,763 18,053 18,589 19,376 -12.17%
-
NP to SH 16,518 12,110 16,413 16,814 18,087 18,605 19,376 -11.99%
-
Tax Rate 28.63% 28.45% 27.93% 27.24% 26.19% 25.75% 25.65% -
Total Cost 88,042 62,905 79,747 75,713 74,538 71,283 75,241 13.40%
-
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
NOSH 2,102,117 2,099,039 2,102,117 2,089,581 2,089,581 2,089,581 2,089,581 0.47%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.76% 16.10% 17.02% 18.13% 19.50% 20.68% 20.48% -
ROE 13.31% 10.51% 13.60% 14.67% 16.33% 17.26% 18.55% -
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.98 3.57 4.58 4.95 5.16 5.46 7.91 -30.95%
EPS 0.79 0.58 0.78 0.90 1.01 1.13 1.62 -43.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
Adjusted Per Share Value based on latest NOSH - 2,089,581
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.78 4.87 6.24 6.00 6.01 5.83 6.14 8.25%
EPS 1.07 0.79 1.07 1.09 1.17 1.21 1.26 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0748 0.0783 0.0744 0.0719 0.07 0.0678 14.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.06 0.15 0.12 0.15 0.145 0.165 -
P/RPS 1.31 1.68 3.28 2.43 2.91 2.65 2.09 -31.19%
P/EPS 8.27 10.40 19.18 13.34 14.89 12.82 10.19 -15.38%
EY 12.10 9.62 5.21 7.50 6.72 7.80 9.82 18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.05 0.00 0.06 0.135 0.145 0.14 0.145 -
P/RPS 1.00 0.00 1.31 2.73 2.81 2.56 1.83 -38.35%
P/EPS 6.36 0.00 7.67 15.01 14.39 12.38 8.95 -23.92%
EY 15.73 0.00 13.03 6.66 6.95 8.08 11.17 31.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment