[NETX] QoQ TTM Result on 30-Sep-2018

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -16.88%
YoY- -475.72%
Quarter Report
View:
Show?
TTM Result
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 4,081 16,224 7,186 16,331 17,567 29,213 28,132 -81.02%
PBT -6,792 -18,053 -10,522 -13,402 -11,323 -6,320 1,685 -
Tax -2 27 28 29 -133 -688 -687 -99.34%
NP -6,794 -18,026 -10,494 -13,373 -11,456 -7,008 998 -
-
NP to SH -6,623 -16,899 -9,454 -11,993 -10,261 -6,110 1,236 -
-
Tax Rate - - - - - - 40.77% -
Total Cost 10,875 34,250 17,680 29,704 29,023 36,221 27,134 -54.48%
-
Net Worth 0 83,705 80,519 80,519 68,352 104,133 66,870 -
Dividend
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 0 83,705 80,519 80,519 68,352 104,133 66,870 -
NOSH 2,790,184 2,800,298 2,683,981 2,683,981 2,683,981 2,439,983 1,933,842 37.10%
Ratio Analysis
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -166.48% -111.11% -146.03% -81.89% -65.21% -23.99% 3.55% -
ROE 0.00% -20.19% -11.74% -14.89% -15.01% -5.87% 1.85% -
Per Share
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.15 0.58 0.27 0.61 0.77 1.40 1.68 -87.50%
EPS -0.24 -0.61 -0.35 -0.45 -0.45 -0.29 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.03 0.03 0.03 0.05 0.04 -
Adjusted Per Share Value based on latest NOSH - 2,683,981
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.44 1.73 0.77 1.74 1.87 3.11 3.00 -80.84%
EPS -0.71 -1.80 -1.01 -1.28 -1.09 -0.65 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0892 0.0858 0.0858 0.0729 0.111 0.0713 -
Price Multiplier on Financial Quarter End Date
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/02/19 31/12/18 30/11/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.02 0.02 0.02 0.025 0.02 0.035 0.04 -
P/RPS 13.67 3.44 7.47 4.11 2.59 2.50 2.38 350.34%
P/EPS -8.43 -3.30 -5.68 -5.59 -4.44 -11.93 54.10 -
EY -11.87 -30.28 -17.61 -17.87 -22.52 -8.38 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.67 0.83 0.67 0.70 1.00 -
Price Multiplier on Announcement Date
28/02/19 31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date - 27/02/19 - 28/11/18 29/08/18 31/05/18 26/02/18 -
Price 0.00 0.02 0.00 0.025 0.02 0.03 0.04 -
P/RPS 0.00 3.44 0.00 4.11 2.59 2.14 2.38 -
P/EPS 0.00 -3.30 0.00 -5.59 -4.44 -10.23 54.10 -
EY 0.00 -30.28 0.00 -17.87 -22.52 -9.78 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.00 0.83 0.67 0.60 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment