[NETX] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -67.94%
YoY- -1021.92%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 16,224 7,186 16,331 17,567 29,213 28,132 25,172 -29.58%
PBT -18,053 -10,522 -13,402 -11,323 -6,320 1,685 4,034 -
Tax 27 28 29 -133 -688 -687 -688 -
NP -18,026 -10,494 -13,373 -11,456 -7,008 998 3,346 -
-
NP to SH -16,899 -9,454 -11,993 -10,261 -6,110 1,236 3,192 -
-
Tax Rate - - - - - 40.77% 17.06% -
Total Cost 34,250 17,680 29,704 29,023 36,221 27,134 21,826 43.31%
-
Net Worth 83,705 80,519 80,519 68,352 104,133 66,870 51,714 46.90%
Dividend
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 83,705 80,519 80,519 68,352 104,133 66,870 51,714 46.90%
NOSH 2,800,298 2,683,981 2,683,981 2,683,981 2,439,983 1,933,842 1,292,857 85.38%
Ratio Analysis
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -111.11% -146.03% -81.89% -65.21% -23.99% 3.55% 13.29% -
ROE -20.19% -11.74% -14.89% -15.01% -5.87% 1.85% 6.17% -
Per Share
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.58 0.27 0.61 0.77 1.40 1.68 1.95 -62.03%
EPS -0.61 -0.35 -0.45 -0.45 -0.29 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.04 0.04 -20.52%
Adjusted Per Share Value based on latest NOSH - 2,683,981
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.73 0.77 1.74 1.87 3.11 3.00 2.68 -29.50%
EPS -1.80 -1.01 -1.28 -1.09 -0.65 0.13 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0858 0.0858 0.0729 0.111 0.0713 0.0551 46.92%
Price Multiplier on Financial Quarter End Date
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/12/18 30/11/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.02 0.02 0.025 0.02 0.035 0.04 0.06 -
P/RPS 3.44 7.47 4.11 2.59 2.50 2.38 3.08 9.23%
P/EPS -3.30 -5.68 -5.59 -4.44 -11.93 54.10 24.30 -
EY -30.28 -17.61 -17.87 -22.52 -8.38 1.85 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.83 0.67 0.70 1.00 1.50 -47.46%
Price Multiplier on Announcement Date
31/12/18 30/11/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/02/19 - 28/11/18 29/08/18 31/05/18 26/02/18 29/11/17 -
Price 0.02 0.00 0.025 0.02 0.03 0.04 0.05 -
P/RPS 3.44 0.00 4.11 2.59 2.14 2.38 2.57 26.22%
P/EPS -3.30 0.00 -5.59 -4.44 -10.23 54.10 20.25 -
EY -30.28 0.00 -17.87 -22.52 -9.78 1.85 4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.83 0.67 0.60 1.00 1.25 -39.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment