[NETX] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -25.51%
YoY- -54.15%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,172 19,362 4,283 5,477 9,122 9,779 10,088 83.86%
PBT 4,034 1,488 -11,084 -10,908 -8,354 -6,708 -5,532 -
Tax -688 -525 -1,625 -1,634 -1,633 -1,631 -874 -14.73%
NP 3,346 963 -12,709 -12,542 -9,987 -8,339 -6,406 -
-
NP to SH 3,192 1,113 -12,601 -12,457 -9,925 -8,315 -6,364 -
-
Tax Rate 17.06% 35.28% - - - - - -
Total Cost 21,826 18,399 16,992 18,019 19,109 18,118 16,494 20.51%
-
Net Worth 51,714 37,533 0 37,533 37,533 21,862 25,199 61.42%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 51,714 37,533 0 37,533 37,533 21,862 25,199 61.42%
NOSH 1,292,857 1,251,106 1,305,999 1,251,106 1,251,106 728,764 629,999 61.41%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.29% 4.97% -296.73% -228.99% -109.48% -85.27% -63.50% -
ROE 6.17% 2.97% 0.00% -33.19% -26.44% -38.03% -25.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.95 1.55 0.33 0.44 0.73 1.34 1.60 14.08%
EPS 0.25 0.09 -0.96 -1.00 -0.79 -1.14 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.00 0.03 0.03 0.03 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 1,251,106
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.68 2.06 0.46 0.58 0.97 1.04 1.08 83.18%
EPS 0.34 0.12 -1.34 -1.33 -1.06 -0.89 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.04 0.00 0.04 0.04 0.0233 0.0269 61.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.06 0.05 0.025 0.025 0.03 0.03 0.045 -
P/RPS 3.08 3.23 7.62 5.71 4.11 2.24 2.81 6.30%
P/EPS 24.30 56.20 -2.59 -2.51 -3.78 -2.63 -4.45 -
EY 4.11 1.78 -38.59 -39.83 -26.44 -38.03 -22.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 0.00 0.83 1.00 1.00 1.13 20.76%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 18/05/17 21/02/17 25/11/16 30/08/16 26/05/16 -
Price 0.05 0.045 0.065 0.025 0.02 0.03 0.035 -
P/RPS 2.57 2.91 19.82 5.71 2.74 2.24 2.19 11.24%
P/EPS 20.25 50.58 -6.74 -2.51 -2.52 -2.63 -3.46 -
EY 4.94 1.98 -14.84 -39.83 -39.66 -38.03 -28.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.50 0.00 0.83 0.67 1.00 0.88 26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment