[NETX] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 186.79%
YoY- 132.16%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 17,567 29,213 28,132 25,172 19,362 4,283 5,477 117.95%
PBT -11,323 -6,320 1,685 4,034 1,488 -11,084 -10,908 2.52%
Tax -133 -688 -687 -688 -525 -1,625 -1,634 -81.30%
NP -11,456 -7,008 998 3,346 963 -12,709 -12,542 -5.87%
-
NP to SH -10,261 -6,110 1,236 3,192 1,113 -12,601 -12,457 -12.15%
-
Tax Rate - - 40.77% 17.06% 35.28% - - -
Total Cost 29,023 36,221 27,134 21,826 18,399 16,992 18,019 37.52%
-
Net Worth 68,352 104,133 66,870 51,714 37,533 0 37,533 49.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 68,352 104,133 66,870 51,714 37,533 0 37,533 49.29%
NOSH 2,683,981 2,439,983 1,933,842 1,292,857 1,251,106 1,305,999 1,251,106 66.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -65.21% -23.99% 3.55% 13.29% 4.97% -296.73% -228.99% -
ROE -15.01% -5.87% 1.85% 6.17% 2.97% 0.00% -33.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.77 1.40 1.68 1.95 1.55 0.33 0.44 45.36%
EPS -0.45 -0.29 0.07 0.25 0.09 -0.96 -1.00 -41.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.04 0.04 0.03 0.00 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 1,292,857
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.87 3.11 3.00 2.68 2.06 0.46 0.58 118.71%
EPS -1.09 -0.65 0.13 0.34 0.12 -1.34 -1.33 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.111 0.0713 0.0551 0.04 0.00 0.04 49.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.02 0.035 0.04 0.06 0.05 0.025 0.025 -
P/RPS 2.59 2.50 2.38 3.08 3.23 7.62 5.71 -41.05%
P/EPS -4.44 -11.93 54.10 24.30 56.20 -2.59 -2.51 46.41%
EY -22.52 -8.38 1.85 4.11 1.78 -38.59 -39.83 -31.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 1.00 1.50 1.67 0.00 0.83 -13.33%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 26/02/18 29/11/17 30/08/17 18/05/17 21/02/17 -
Price 0.02 0.03 0.04 0.05 0.045 0.065 0.025 -
P/RPS 2.59 2.14 2.38 2.57 2.91 19.82 5.71 -41.05%
P/EPS -4.44 -10.23 54.10 20.25 50.58 -6.74 -2.51 46.41%
EY -22.52 -9.78 1.85 4.94 1.98 -14.84 -39.83 -31.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 1.00 1.25 1.50 0.00 0.83 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment