[GFM] YoY TTM Result on 29-Feb-2008 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -22.0%
YoY- 38.41%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 543 9,860 5,834 15,048 11,069 10,748 10,304 -32.42%
PBT -43,188 -3,123 -7,456 7,249 5,086 3,098 2,465 -
Tax 0 237 -11 -190 14 -19 0 -
NP -43,188 -2,886 -7,467 7,059 5,100 3,079 2,465 -
-
NP to SH -43,188 -2,886 -7,467 7,059 5,100 3,079 2,465 -
-
Tax Rate - - - 2.62% -0.28% 0.61% 0.00% -
Total Cost 43,731 12,746 13,301 7,989 5,969 7,669 7,839 25.72%
-
Net Worth 2,161 46,665 60,305 97,307 52,548 59,425 25,964 -28.18%
Dividend
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 2,161 46,665 60,305 97,307 52,548 59,425 25,964 -28.18%
NOSH 800,638 468,999 234,744 340,000 202,500 250,000 198,048 20.44%
Ratio Analysis
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -7,953.59% -29.27% -127.99% 46.91% 46.07% 28.65% 23.92% -
ROE -1,997.85% -6.18% -12.38% 7.25% 9.71% 5.18% 9.49% -
Per Share
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 0.07 2.10 2.49 4.43 5.47 4.30 5.20 -43.65%
EPS -5.39 -0.62 -3.18 2.08 2.52 1.23 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0027 0.0995 0.2569 0.2862 0.2595 0.2377 0.1311 -40.37%
Adjusted Per Share Value based on latest NOSH - 340,000
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 0.07 1.30 0.77 1.98 1.46 1.42 1.36 -32.63%
EPS -5.69 -0.38 -0.98 0.93 0.67 0.41 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0614 0.0794 0.1281 0.0692 0.0782 0.0342 -28.34%
Price Multiplier on Financial Quarter End Date
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 30/08/12 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.03 0.08 0.07 0.19 0.68 0.14 0.24 -
P/RPS 44.23 3.81 2.82 4.29 12.44 3.26 4.61 35.13%
P/EPS -0.56 -13.00 -2.20 9.15 27.00 11.37 19.28 -
EY -179.81 -7.69 -45.44 10.93 3.70 8.80 5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.11 0.80 0.27 0.66 2.62 0.59 1.83 27.14%
Price Multiplier on Announcement Date
31/08/12 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 31/10/12 30/04/10 24/04/09 30/04/08 27/04/07 28/04/06 15/06/05 -
Price 0.01 0.08 0.10 0.19 1.09 0.25 0.19 -
P/RPS 14.74 3.81 4.02 4.29 19.94 5.82 3.65 20.42%
P/EPS -0.19 -13.00 -3.14 9.15 43.28 20.30 15.27 -
EY -539.42 -7.69 -31.81 10.93 2.31 4.93 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 0.80 0.39 0.66 4.20 1.05 1.45 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment