[HONGSENG] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 5.12%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,937 4,430 5,076 8,316 9,716 10,508 15,513 -67.06%
PBT -7,870 -7,457 -6,768 -12,372 -13,073 -12,624 -24,472 -53.09%
Tax 22 22 -493 -501 -493 -493 -1,524 -
NP -7,848 -7,435 -7,261 -12,873 -13,566 -13,117 -25,996 -55.03%
-
NP to SH -7,848 -7,435 -7,289 -12,840 -13,533 -13,072 -25,906 -54.92%
-
Tax Rate - - - - - - - -
Total Cost 10,785 11,865 12,337 21,189 23,282 23,625 41,509 -59.31%
-
Net Worth 61,327 61,327 70,024 17,893 17,150 16,991 22,035 97.98%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 61,327 61,327 70,024 17,893 17,150 16,991 22,035 97.98%
NOSH 318,582 318,582 318,582 318,582 265,485 265,485 265,485 12.93%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -267.21% -167.83% -143.05% -154.80% -139.63% -124.83% -167.58% -
ROE -12.80% -12.12% -10.41% -71.76% -78.91% -76.93% -117.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.92 1.39 1.60 3.13 3.66 3.96 5.84 -70.86%
EPS -2.46 -2.33 -2.29 -4.84 -5.10 -4.92 -9.76 -60.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.1925 0.2202 0.0674 0.0646 0.064 0.083 75.30%
Adjusted Per Share Value based on latest NOSH - 318,582
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.06 0.09 0.10 0.16 0.19 0.21 0.30 -65.83%
EPS -0.15 -0.15 -0.14 -0.25 -0.26 -0.26 -0.51 -55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.012 0.0137 0.0035 0.0034 0.0033 0.0043 98.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.15 0.06 0.13 0.195 0.195 0.24 0.20 -
P/RPS 16.27 4.31 8.14 6.23 5.33 6.06 3.42 183.13%
P/EPS -6.09 -2.57 -5.67 -4.03 -3.83 -4.87 -2.05 106.79%
EY -16.42 -38.90 -17.63 -24.80 -26.14 -20.52 -48.79 -51.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.31 0.59 2.89 3.02 3.75 2.41 -52.89%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 25/02/19 -
Price 1.50 0.16 0.11 0.12 0.20 0.23 0.245 -
P/RPS 162.71 11.51 6.89 3.83 5.46 5.81 4.19 1049.30%
P/EPS -60.89 -6.86 -4.80 -2.48 -3.92 -4.67 -2.51 739.63%
EY -1.64 -14.59 -20.84 -40.30 -25.49 -21.41 -39.83 -88.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.79 0.83 0.50 1.78 3.10 3.59 2.95 91.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment