[HONGSENG] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 228.88%
YoY- 20.66%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 13,696 193,471 82,781 3,344 5,536 15,327 12,279 1.51%
PBT -32,195 114,106 21,673 1,363 1,110 -9,206 -2,465 42.50%
Tax -1,357 -22,606 -4,699 -8 1 -127 9 -
NP -33,552 91,500 16,974 1,355 1,111 -9,333 -2,456 43.38%
-
NP to SH -31,512 83,681 10,490 1,355 1,123 -9,168 -2,523 41.62%
-
Tax Rate - 19.81% 21.68% 0.59% -0.09% - - -
Total Cost 47,248 101,971 65,807 1,989 4,425 24,660 14,735 17.42%
-
Net Worth 360,654 357,026 125,614 17,893 31,937 53,787 57,908 28.67%
Dividend
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 360,654 357,026 125,614 17,893 31,937 53,787 57,908 28.67%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 240,285 52.40%
Ratio Analysis
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -244.98% 47.29% 20.50% 40.52% 20.07% -60.89% -20.00% -
ROE -8.74% 23.44% 8.35% 7.57% 3.52% -17.04% -4.36% -
Per Share
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.27 7.58 12.38 1.26 2.09 5.77 5.11 -33.32%
EPS -0.62 3.28 2.16 0.51 0.42 -3.45 -1.05 -7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -15.56%
Adjusted Per Share Value based on latest NOSH - 318,582
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.27 3.79 1.62 0.07 0.11 0.30 0.24 1.63%
EPS -0.62 1.64 0.21 0.03 0.02 -0.18 -0.05 41.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0699 0.0246 0.0035 0.0063 0.0105 0.0113 28.73%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.05 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 18.65 34.45 11.07 15.48 11.03 4.42 5.19 19.28%
P/EPS -8.11 79.65 87.36 38.21 54.37 -7.38 -25.24 -14.48%
EY -12.34 1.26 1.14 2.62 1.84 -13.54 -3.96 16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 18.67 7.29 2.89 1.91 1.26 1.10 -5.85%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 29/11/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.025 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 9.32 26.14 12.28 9.53 11.51 4.33 5.09 8.69%
P/EPS -4.05 60.43 96.92 23.51 56.74 -7.24 -24.76 -22.08%
EY -24.67 1.65 1.03 4.25 1.76 -13.81 -4.04 28.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 14.16 8.09 1.78 2.00 1.23 1.08 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment