[HONGSENG] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 43.55%
YoY- 1039.82%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 125,590 198,399 256,568 257,658 196,477 145,911 89,977 24.82%
PBT 61,734 119,771 177,545 162,881 112,720 68,421 24,123 86.77%
Tax -9,721 -16,799 -28,595 -28,885 -16,669 -10,979 -5,222 51.15%
NP 52,013 102,972 148,950 133,996 96,051 57,442 18,901 96.01%
-
NP to SH 48,972 97,192 136,910 119,556 83,285 44,936 11,141 167.61%
-
Tax Rate 15.75% 14.03% 16.11% 17.73% 14.79% 16.05% 21.65% -
Total Cost 73,577 95,427 107,618 123,662 100,426 88,469 71,076 2.32%
-
Net Worth 381,598 388,239 374,957 357,026 314,020 252,950 202,275 52.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 381,598 388,239 374,957 357,026 314,020 252,950 202,275 52.50%
NOSH 5,108,416 5,108,416 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 67.44%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 41.41% 51.90% 58.05% 52.01% 48.89% 39.37% 21.01% -
ROE 12.83% 25.03% 36.51% 33.49% 26.52% 17.76% 5.51% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.46 3.88 5.02 10.09 7.70 11.13 8.06 -54.57%
EPS 0.96 1.90 2.68 4.68 3.26 3.43 1.00 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.1398 0.123 0.193 0.1813 -44.53%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.46 3.88 5.02 5.04 3.85 2.86 1.76 24.93%
EPS 0.96 1.90 2.68 2.34 1.63 0.88 0.22 166.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.0699 0.0615 0.0495 0.0396 52.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.22 0.325 0.82 2.61 2.69 2.42 0.855 -
P/RPS 8.95 8.37 16.33 25.87 34.95 21.74 10.60 -10.63%
P/EPS 22.95 17.08 30.60 55.75 82.46 70.58 85.62 -58.32%
EY 4.36 5.85 3.27 1.79 1.21 1.42 1.17 139.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.28 11.17 18.67 21.87 12.54 4.72 -26.83%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 23/11/22 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 -
Price 0.155 0.215 0.48 1.98 2.95 3.32 1.67 -
P/RPS 6.30 5.54 9.56 19.63 38.33 29.82 20.71 -54.67%
P/EPS 16.17 11.30 17.91 42.29 90.43 96.83 167.24 -78.84%
EY 6.18 8.85 5.58 2.36 1.11 1.03 0.60 371.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.83 6.54 14.16 23.98 17.20 9.21 -62.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment