[MTRONIC] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 43.7%
YoY- 28.32%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 72,515 71,069 67,509 64,488 55,033 59,513 57,002 17.42%
PBT 1,407 -1,453 -5,076 -1,443 -5,494 -915 -4,150 -
Tax -450 -445 -334 -652 -752 -624 523 -
NP 957 -1,898 -5,410 -2,095 -6,246 -1,539 -3,627 -
-
NP to SH 105 -2,910 -6,724 -3,903 -6,932 -2,087 -4,213 -
-
Tax Rate 31.98% - - - - - - -
Total Cost 71,558 72,967 72,919 66,583 61,279 61,052 60,629 11.69%
-
Net Worth 49,766 53,533 60,754 63,426 59,914 71,779 77,491 -25.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 49,766 53,533 60,754 63,426 59,914 71,779 77,491 -25.58%
NOSH 627,567 640,357 634,838 632,999 635,357 625,806 656,153 -2.92%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.32% -2.67% -8.01% -3.25% -11.35% -2.59% -6.36% -
ROE 0.21% -5.44% -11.07% -6.15% -11.57% -2.91% -5.44% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.55 11.10 10.63 10.19 8.66 9.51 8.69 20.90%
EPS 0.02 -0.45 -1.06 -0.62 -1.09 -0.33 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.0836 0.0957 0.1002 0.0943 0.1147 0.1181 -23.33%
Adjusted Per Share Value based on latest NOSH - 632,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.74 4.64 4.41 4.21 3.59 3.89 3.72 17.54%
EPS 0.01 -0.19 -0.44 -0.25 -0.45 -0.14 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.035 0.0397 0.0414 0.0391 0.0469 0.0506 -25.57%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.06 0.05 0.05 0.05 0.07 0.09 0.09 -
P/RPS 0.52 0.45 0.47 0.49 0.81 0.95 1.04 -37.03%
P/EPS 358.61 -11.00 -4.72 -8.11 -6.42 -26.99 -14.02 -
EY 0.28 -9.09 -21.18 -12.33 -15.59 -3.71 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 0.52 0.50 0.74 0.78 0.76 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 29/11/10 25/08/10 31/05/10 25/02/10 26/11/09 -
Price 0.05 0.05 0.06 0.05 0.05 0.08 0.09 -
P/RPS 0.43 0.45 0.56 0.49 0.58 0.84 1.04 -44.53%
P/EPS 298.84 -11.00 -5.66 -8.11 -4.58 -23.99 -14.02 -
EY 0.33 -9.09 -17.65 -12.33 -21.82 -4.17 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.63 0.50 0.53 0.70 0.76 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment