[MTRONIC] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 20.5%
YoY- 36.59%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 31,857 30,776 29,471 21,557 18,213 17,961 19,045 40.78%
PBT -23,709 -22,463 -18,999 -7,683 -10,367 -12,534 -16,147 29.09%
Tax -547 -567 -588 -1,822 -1,536 -1,536 -1,537 -49.68%
NP -24,256 -23,030 -19,587 -9,505 -11,903 -14,070 -17,684 23.37%
-
NP to SH -24,323 -23,096 -19,627 -9,291 -11,687 -13,855 -17,469 24.61%
-
Tax Rate - - - - - - - -
Total Cost 56,113 53,806 49,058 31,062 30,116 32,031 36,729 32.54%
-
Net Worth 107,427 90,839 93,087 93,087 87,956 66,120 57,855 50.90%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 107,427 90,839 93,087 93,087 87,956 66,120 57,855 50.90%
NOSH 2,168,523 2,079,778 2,079,778 1,668,095 1,286,515 1,245,765 1,245,765 44.55%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -76.14% -74.83% -66.46% -44.09% -65.35% -78.34% -92.85% -
ROE -22.64% -25.42% -21.08% -9.98% -13.29% -20.95% -30.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.48 2.03 2.22 1.62 1.45 2.17 2.30 -25.40%
EPS -1.13 -1.53 -1.48 -0.70 -0.93 -1.68 -2.11 -33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.07 0.07 0.07 0.08 0.07 -20.04%
Adjusted Per Share Value based on latest NOSH - 1,668,095
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.08 2.01 1.92 1.41 1.19 1.17 1.24 41.04%
EPS -1.59 -1.51 -1.28 -0.61 -0.76 -0.90 -1.14 24.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0593 0.0608 0.0608 0.0574 0.0432 0.0378 50.91%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.035 0.07 0.06 0.10 0.085 0.045 -
P/RPS 1.35 1.72 3.16 3.70 6.90 3.91 1.95 -21.68%
P/EPS -1.77 -2.29 -4.74 -8.59 -10.75 -5.07 -2.13 -11.58%
EY -56.60 -43.59 -21.08 -11.64 -9.30 -19.72 -46.97 13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 1.00 0.86 1.43 1.06 0.64 -26.83%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 25/02/21 30/11/20 28/08/20 -
Price 0.02 0.02 0.035 0.055 0.085 0.11 0.065 -
P/RPS 1.35 0.98 1.58 3.39 5.86 5.06 2.82 -38.72%
P/EPS -1.77 -1.31 -2.37 -7.87 -9.14 -6.56 -3.08 -30.80%
EY -56.60 -76.27 -42.17 -12.70 -10.94 -15.24 -32.52 44.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.50 0.79 1.21 1.38 0.93 -42.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment