[SSB8] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 65.57%
YoY- 63.38%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,833 2,382 3,483 4,541 4,737 5,221 5,642 -52.70%
PBT -5,519 -6,116 -6,290 -4,775 -13,867 -13,713 -13,514 -44.92%
Tax 0 0 0 0 0 0 0 -
NP -5,519 -6,116 -6,290 -4,775 -13,867 -13,713 -13,514 -44.92%
-
NP to SH -5,519 -6,116 -6,290 -4,775 -13,867 -13,713 -13,488 -44.85%
-
Tax Rate - - - - - - - -
Total Cost 7,352 8,498 9,773 9,316 18,604 18,934 19,156 -47.15%
-
Net Worth 15,186 14,883 15,023 17,338 19,337 20,620 21,606 -20.93%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 15,186 14,883 15,023 17,338 19,337 20,620 21,606 -20.93%
NOSH 253,103 248,055 250,384 247,692 251,132 248,139 247,500 1.50%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -301.09% -256.76% -180.59% -105.15% -292.74% -262.65% -239.53% -
ROE -36.34% -41.09% -41.87% -27.54% -71.71% -66.50% -62.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.72 0.96 1.39 1.83 1.89 2.10 2.28 -53.59%
EPS -2.18 -2.47 -2.51 -1.93 -5.52 -5.53 -5.45 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.077 0.0831 0.0873 -22.10%
Adjusted Per Share Value based on latest NOSH - 247,692
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.08 0.11 0.15 0.20 0.21 0.23 0.25 -53.18%
EPS -0.25 -0.27 -0.28 -0.21 -0.62 -0.61 -0.60 -44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0066 0.0067 0.0077 0.0086 0.0092 0.0096 -21.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.03 0.04 0.04 0.04 0.04 0.04 0.05 -
P/RPS 4.14 4.17 2.88 2.18 2.12 1.90 2.19 52.82%
P/EPS -1.38 -1.62 -1.59 -2.07 -0.72 -0.72 -0.92 31.00%
EY -72.68 -61.64 -62.80 -48.19 -138.04 -138.16 -108.99 -23.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.67 0.57 0.52 0.48 0.57 -8.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 24/08/09 28/05/09 27/02/09 27/11/08 27/08/08 29/05/08 -
Price 0.05 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 6.90 4.17 2.88 2.18 2.12 1.90 1.75 149.37%
P/EPS -2.29 -1.62 -1.59 -2.07 -0.72 -0.72 -0.73 114.14%
EY -43.61 -61.64 -62.80 -48.19 -138.04 -138.16 -136.24 -53.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.67 0.57 0.52 0.48 0.46 48.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment