[SSB8] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.44%
YoY- -69.96%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 4,541 4,737 5,221 5,642 7,042 8,713 7,715 -29.65%
PBT -4,775 -13,867 -13,713 -13,514 -13,100 -5,757 -8,571 -32.17%
Tax 0 0 0 0 0 1 1 -
NP -4,775 -13,867 -13,713 -13,514 -13,100 -5,756 -8,570 -32.16%
-
NP to SH -4,775 -13,867 -13,713 -13,488 -13,040 -5,655 -8,513 -31.86%
-
Tax Rate - - - - - - - -
Total Cost 9,316 18,604 18,934 19,156 20,142 14,469 16,285 -30.97%
-
Net Worth 17,338 19,337 20,620 21,606 22,913 33,306 34,150 -36.22%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 17,338 19,337 20,620 21,606 22,913 33,306 34,150 -36.22%
NOSH 247,692 251,132 248,139 247,500 250,144 250,425 247,647 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -105.15% -292.74% -262.65% -239.53% -186.03% -66.06% -111.08% -
ROE -27.54% -71.71% -66.50% -62.42% -56.91% -16.98% -24.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.83 1.89 2.10 2.28 2.82 3.48 3.12 -29.81%
EPS -1.93 -5.52 -5.53 -5.45 -5.21 -2.26 -3.44 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.077 0.0831 0.0873 0.0916 0.133 0.1379 -36.23%
Adjusted Per Share Value based on latest NOSH - 247,500
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.20 0.21 0.23 0.25 0.31 0.39 0.34 -29.68%
EPS -0.21 -0.62 -0.61 -0.60 -0.58 -0.25 -0.38 -32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.0086 0.0092 0.0096 0.0102 0.0148 0.0152 -36.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.04 0.04 0.04 0.05 0.08 0.08 0.12 -
P/RPS 2.18 2.12 1.90 2.19 2.84 2.30 3.85 -31.43%
P/EPS -2.07 -0.72 -0.72 -0.92 -1.53 -3.54 -3.49 -29.29%
EY -48.19 -138.04 -138.16 -108.99 -65.16 -28.23 -28.65 41.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.48 0.57 0.87 0.60 0.87 -24.46%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 27/08/08 29/05/08 28/02/08 27/11/07 30/08/07 -
Price 0.04 0.04 0.04 0.04 0.05 0.08 0.09 -
P/RPS 2.18 2.12 1.90 1.75 1.78 2.30 2.89 -17.06%
P/EPS -2.07 -0.72 -0.72 -0.73 -0.96 -3.54 -2.62 -14.47%
EY -48.19 -138.04 -138.16 -136.24 -104.26 -28.23 -38.20 16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.48 0.46 0.55 0.60 0.65 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment