[ANCOMLB] QoQ TTM Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -6.84%
YoY- 388.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 57,180 57,270 61,904 65,631 60,752 62,863 63,685 -6.92%
PBT 1,879 1,878 2,335 -8,425 -10,122 -9,515 -9,503 -
Tax -28,154 -28,154 -28,422 123,558 123,611 123,406 123,573 -
NP -26,275 -26,276 -26,087 115,133 113,489 113,891 114,070 -
-
NP to SH -26,275 -26,276 -26,087 115,133 123,590 133,038 133,217 -
-
Tax Rate 1,498.35% 1,499.15% 1,217.22% - - - - -
Total Cost 83,455 83,546 87,991 -49,502 -52,737 -51,028 -50,385 -
-
Net Worth 27,814 27,719 28,539 134,027 129,999 137,699 132,324 -64.61%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 27,814 27,719 28,539 134,027 129,999 137,699 132,324 -64.61%
NOSH 252,857 251,999 259,451 262,800 249,999 269,999 259,459 -1.70%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -45.95% -45.88% -42.14% 175.42% 186.81% 181.17% 179.12% -
ROE -94.47% -94.79% -91.41% 85.90% 95.07% 96.61% 100.67% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 22.61 22.73 23.86 24.97 24.30 23.28 24.55 -5.33%
EPS -10.39 -10.43 -10.05 43.81 49.44 49.27 51.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.51 0.52 0.51 0.51 -64.00%
Adjusted Per Share Value based on latest NOSH - 262,800
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 12.08 12.10 13.08 13.87 12.84 13.28 13.46 -6.95%
EPS -5.55 -5.55 -5.51 24.33 26.11 28.11 28.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0586 0.0603 0.2832 0.2747 0.2909 0.2796 -64.60%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.055 0.09 0.06 0.05 0.33 0.35 0.34 -
P/RPS 0.24 0.40 0.25 0.20 1.36 1.50 1.39 -68.95%
P/EPS -0.53 -0.86 -0.60 0.11 0.67 0.71 0.66 -
EY -188.93 -115.86 -167.58 876.20 149.81 140.78 151.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.82 0.55 0.10 0.63 0.69 0.67 -17.71%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.055 0.05 0.08 0.05 0.31 0.31 0.38 -
P/RPS 0.24 0.22 0.34 0.20 1.28 1.33 1.55 -71.13%
P/EPS -0.53 -0.48 -0.80 0.11 0.63 0.63 0.74 -
EY -188.93 -208.54 -125.68 876.20 159.47 158.95 135.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.73 0.10 0.60 0.61 0.75 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment