[OCNCASH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.06%
YoY- 103.96%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 54,380 55,797 57,020 60,406 58,289 54,707 53,068 1.64%
PBT 3,394 3,304 4,161 5,351 5,487 4,527 3,237 3.21%
Tax -1,347 -1,384 -1,500 -1,486 -1,416 -1,255 -230 225.25%
NP 2,047 1,920 2,661 3,865 4,071 3,272 3,007 -22.63%
-
NP to SH 2,047 1,920 2,661 3,865 4,071 3,272 3,007 -22.63%
-
Tax Rate 39.69% 41.89% 36.05% 27.77% 25.81% 27.72% 7.11% -
Total Cost 52,333 53,877 54,359 56,541 54,218 51,435 50,061 3.00%
-
Net Worth 41,205 39,754 46,328 39,787 39,757 39,899 34,207 13.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 41,205 39,754 46,328 39,787 39,757 39,899 34,207 13.22%
NOSH 223,095 220,000 256,666 219,696 224,999 222,777 220,980 0.63%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.76% 3.44% 4.67% 6.40% 6.98% 5.98% 5.67% -
ROE 4.97% 4.83% 5.74% 9.71% 10.24% 8.20% 8.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.38 25.36 22.22 27.50 25.91 24.56 24.01 1.02%
EPS 0.92 0.87 1.04 1.76 1.81 1.47 1.36 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1807 0.1805 0.1811 0.1767 0.1791 0.1548 12.50%
Adjusted Per Share Value based on latest NOSH - 219,696
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.86 21.41 21.88 23.18 22.36 20.99 20.36 1.63%
EPS 0.79 0.74 1.02 1.48 1.56 1.26 1.15 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1525 0.1778 0.1527 0.1525 0.1531 0.1312 13.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.10 0.07 0.08 0.09 0.10 0.08 0.12 -
P/RPS 0.41 0.28 0.36 0.33 0.39 0.33 0.50 -12.40%
P/EPS 10.90 8.02 7.72 5.12 5.53 5.45 8.82 15.17%
EY 9.18 12.47 12.96 19.55 18.09 18.36 11.34 -13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.39 0.44 0.50 0.57 0.45 0.78 -21.75%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 16/11/10 26/08/10 26/05/10 25/02/10 20/11/09 -
Price 0.105 0.105 0.08 0.11 0.08 0.14 0.12 -
P/RPS 0.43 0.41 0.36 0.40 0.31 0.57 0.50 -9.57%
P/EPS 11.44 12.03 7.72 6.25 4.42 9.53 8.82 18.95%
EY 8.74 8.31 12.96 15.99 22.62 10.49 11.34 -15.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.44 0.61 0.45 0.78 0.78 -18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment