[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 84.57%
YoY- 58.7%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 30,315 28,533 27,651 30,689 24,985 22,468 14,668 12.84%
PBT 2,915 1,473 1,760 2,222 1,438 56 -1,867 -
Tax -818 -784 -156 -727 -496 -537 -222 24.25%
NP 2,097 689 1,604 1,495 942 -481 -2,089 -
-
NP to SH 2,097 689 1,604 1,495 942 -481 -2,089 -
-
Tax Rate 28.06% 53.22% 8.86% 32.72% 34.49% 958.93% - -
Total Cost 28,218 27,844 26,047 29,194 24,043 22,949 16,757 9.06%
-
Net Worth 45,982 42,659 41,119 40,409 33,575 30,871 30,868 6.86%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 45,982 42,659 41,119 40,409 33,575 30,871 30,868 6.86%
NOSH 223,000 223,000 221,666 223,134 224,285 218,636 222,234 0.05%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.92% 2.41% 5.80% 4.87% 3.77% -2.14% -14.24% -
ROE 4.56% 1.62% 3.90% 3.70% 2.81% -1.56% -6.77% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.59 12.80 12.47 13.75 11.14 10.28 6.60 12.77%
EPS 0.94 0.31 0.48 0.67 0.42 -0.22 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.1913 0.1855 0.1811 0.1497 0.1412 0.1389 6.80%
Adjusted Per Share Value based on latest NOSH - 219,696
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.63 10.95 10.61 11.77 9.59 8.62 5.63 12.84%
EPS 0.80 0.26 0.62 0.57 0.36 -0.18 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.1637 0.1578 0.155 0.1288 0.1184 0.1184 6.86%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.135 0.10 0.10 0.09 0.11 0.10 0.13 -
P/RPS 0.99 0.78 0.80 0.65 0.99 0.97 1.97 -10.82%
P/EPS 14.36 32.37 13.82 13.43 26.19 -45.45 -13.83 -
EY 6.97 3.09 7.24 7.44 3.82 -2.20 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.54 0.50 0.73 0.71 0.94 -5.95%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 20/08/07 -
Price 0.11 0.11 0.10 0.11 0.09 0.10 0.11 -
P/RPS 0.81 0.86 0.80 0.80 0.81 0.97 1.67 -11.35%
P/EPS 11.70 35.60 13.82 16.42 21.43 -45.45 -11.70 -
EY 8.55 2.81 7.24 6.09 4.67 -2.20 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.54 0.61 0.60 0.71 0.79 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment