[VINVEST] QoQ TTM Result on 30-Sep-2009 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -1197.2%
YoY- -122.1%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 13,376 16,715 18,541 24,700 25,853 30,981 47,637 -57.21%
PBT -95,617 -4,293 -3,872 -2,740 250 3,791 8,976 -
Tax -16 -14 -6 -3 0 0 0 -
NP -95,633 -4,307 -3,878 -2,743 250 3,791 8,976 -
-
NP to SH -95,633 -4,307 -3,878 -2,743 250 3,791 8,976 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 109,009 21,022 22,419 27,443 25,603 27,190 38,661 99.96%
-
Net Worth 24,321 116,215 116,086 117,693 122,990 117,474 125,308 -66.57%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 24,321 116,215 116,086 117,693 122,990 117,474 125,308 -66.57%
NOSH 405,359 401,714 396,470 403,750 419,333 390,800 419,090 -2.20%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -714.96% -25.77% -20.92% -11.11% 0.97% 12.24% 18.84% -
ROE -393.20% -3.71% -3.34% -2.33% 0.20% 3.23% 7.16% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.30 4.16 4.68 6.12 6.17 7.93 11.37 -56.26%
EPS -23.59 -1.07 -0.98 -0.68 0.06 0.97 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2893 0.2928 0.2915 0.2933 0.3006 0.299 -65.82%
Adjusted Per Share Value based on latest NOSH - 403,750
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.38 1.72 1.91 2.55 2.67 3.20 4.92 -57.25%
EPS -9.87 -0.44 -0.40 -0.28 0.03 0.39 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.1199 0.1198 0.1214 0.1269 0.1212 0.1293 -66.57%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.24 0.46 0.54 0.58 0.60 0.46 0.54 -
P/RPS 7.27 11.06 11.55 9.48 9.73 5.80 4.75 32.91%
P/EPS -1.02 -42.90 -55.21 -85.37 1,006.40 47.42 25.21 -
EY -98.30 -2.33 -1.81 -1.17 0.10 2.11 3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.59 1.84 1.99 2.05 1.53 1.81 69.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.28 0.32 0.56 0.54 0.60 0.64 0.52 -
P/RPS 8.49 7.69 11.97 8.83 9.73 8.07 4.57 51.29%
P/EPS -1.19 -29.85 -57.25 -79.48 1,006.40 65.98 24.28 -
EY -84.26 -3.35 -1.75 -1.26 0.10 1.52 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 1.11 1.91 1.85 2.05 2.13 1.74 93.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment