[FAST] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -52.62%
YoY- -85.18%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 33,979 35,501 34,412 35,462 34,394 35,033 36,126 -4.76%
PBT -4,936 214 -842 1,032 1,954 5,285 7,483 -
Tax 434 197 283 -60 79 -568 -576 -
NP -4,502 411 -559 972 2,033 4,717 6,907 -
-
NP to SH -4,351 534 -368 1,014 2,140 4,809 6,942 -
-
Tax Rate - -92.06% - 5.81% -4.04% 10.75% 7.70% -
Total Cost 38,481 35,090 34,971 34,490 32,361 30,316 29,219 24.53%
-
Net Worth 32,722 38,460 37,044 0 36,665 42,175 37,719 -10.70%
Dividend
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 2,286 -
Div Payout % - - - - - - 32.93% -
Equity
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 32,722 38,460 37,044 0 36,665 42,175 37,719 -10.70%
NOSH 155,819 156,341 155,000 155,000 154,705 175,000 155,225 0.30%
Ratio Analysis
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.25% 1.16% -1.62% 2.74% 5.91% 13.46% 19.12% -
ROE -13.30% 1.39% -0.99% 0.00% 5.84% 11.40% 18.40% -
Per Share
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.81 22.71 22.20 22.88 22.23 20.02 23.27 -5.03%
EPS -2.79 0.34 -0.24 0.65 1.38 2.75 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.21 0.246 0.239 0.00 0.237 0.241 0.243 -10.98%
Adjusted Per Share Value based on latest NOSH - 155,000
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.91 8.26 8.01 8.25 8.01 8.15 8.41 -4.76%
EPS -1.01 0.12 -0.09 0.24 0.50 1.12 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.0762 0.0895 0.0862 0.00 0.0853 0.0982 0.0878 -10.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.14 0.17 0.15 0.29 0.35 0.40 -
P/RPS 0.92 0.62 0.77 0.66 1.30 1.75 1.72 -39.26%
P/EPS -7.16 40.99 -71.60 22.93 20.96 12.74 8.94 -
EY -13.96 2.44 -1.40 4.36 4.77 7.85 11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.95 0.57 0.71 0.00 1.22 1.45 1.65 -35.59%
Price Multiplier on Announcement Date
31/12/08 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date - - - - 28/05/08 07/03/08 26/11/07 -
Price 0.00 0.00 0.00 0.00 0.17 0.26 0.38 -
P/RPS 0.00 0.00 0.00 0.00 0.76 1.30 1.63 -
P/EPS 0.00 0.00 0.00 0.00 12.29 9.46 8.50 -
EY 0.00 0.00 0.00 0.00 8.14 10.57 11.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.95 -
P/NAPS 0.00 0.00 0.00 0.00 0.72 1.08 1.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment