[FAST] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 43.22%
YoY- -113.9%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 17,677 17,767 6,204 16,700 16,272 14,313 8,595 12.76%
PBT 2,876 3,948 -6,366 -845 3,408 3,322 5,149 -9.24%
Tax -513 -641 270 324 -184 -811 -1,736 -18.37%
NP 2,363 3,307 -6,096 -521 3,224 2,511 3,413 -5.94%
-
NP to SH 1,460 955 -5,906 -448 3,224 2,511 3,413 -13.19%
-
Tax Rate 17.84% 16.24% - - 5.40% 24.41% 33.72% -
Total Cost 15,314 14,460 12,300 17,221 13,048 11,802 5,182 19.78%
-
Net Worth 26,248 23,640 26,335 0 34,162 30,208 11,768 14.29%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 26,248 23,640 26,335 0 34,162 30,208 11,768 14.29%
NOSH 155,319 156,557 155,831 154,482 147,889 152,181 65,383 15.50%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 13.37% 18.61% -98.26% -3.12% 19.81% 17.54% 39.71% -
ROE 5.56% 4.04% -22.43% 0.00% 9.44% 8.31% 29.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.38 11.35 3.98 10.81 11.00 9.41 13.15 -2.37%
EPS 0.94 0.61 -3.79 -0.29 2.18 1.65 5.22 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.169 0.151 0.169 0.00 0.231 0.1985 0.18 -1.04%
Adjusted Per Share Value based on latest NOSH - 155,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.11 4.14 1.44 3.89 3.79 3.33 2.00 12.74%
EPS 0.34 0.22 -1.37 -0.10 0.75 0.58 0.79 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.055 0.0613 0.00 0.0795 0.0703 0.0274 14.29%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.13 0.10 0.12 0.15 0.44 0.49 0.37 -
P/RPS 1.14 0.88 3.01 1.39 4.00 5.21 2.81 -13.95%
P/EPS 13.83 16.39 -3.17 -51.72 20.18 29.70 7.09 11.77%
EY 7.23 6.10 -31.58 -1.93 4.95 3.37 14.11 -10.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.71 0.00 1.90 2.47 2.06 -15.12%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/11 30/08/10 28/08/09 - 28/08/07 18/08/06 14/09/05 -
Price 0.10 0.10 0.10 0.00 0.40 0.51 0.38 -
P/RPS 0.88 0.88 2.51 0.00 3.64 5.42 2.89 -17.97%
P/EPS 10.64 16.39 -2.64 0.00 18.35 30.91 7.28 6.52%
EY 9.40 6.10 -37.90 0.00 5.45 3.24 13.74 -6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.59 0.00 1.73 2.57 2.11 -19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment