[GENETEC] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 226.96%
YoY- 1580.55%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 256,492 223,559 177,921 145,568 124,928 97,077 92,332 97.98%
PBT 72,883 62,296 40,897 20,723 5,822 -4,824 -7,001 -
Tax -4,308 -4,158 -2,789 -1,427 -175 437 420 -
NP 68,575 58,138 38,108 19,296 5,647 -4,387 -6,581 -
-
NP to SH 66,712 56,401 37,089 19,696 6,024 -4,247 -6,385 -
-
Tax Rate 5.91% 6.67% 6.82% 6.89% 3.01% - - -
Total Cost 187,917 165,421 139,813 126,272 119,281 101,464 98,913 53.57%
-
Net Worth 170,490 149,794 135,200 117,336 101,535 74,174 77,195 69.83%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 170,490 149,794 135,200 117,336 101,535 74,174 77,195 69.83%
NOSH 681,961 681,961 52,400 51,486 50,310 45,639 43,964 525.10%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 26.74% 26.01% 21.42% 13.26% 4.52% -4.52% -7.13% -
ROE 39.13% 37.65% 27.43% 16.79% 5.93% -5.73% -8.27% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 37.61 32.83 348.73 287.82 248.54 222.49 214.10 -68.73%
EPS 9.78 8.28 72.70 38.94 11.98 -9.73 -14.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 2.65 2.32 2.02 1.70 1.79 -73.17%
Adjusted Per Share Value based on latest NOSH - 51,486
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.68 28.48 22.67 18.55 15.92 12.37 11.76 98.02%
EPS 8.50 7.19 4.73 2.51 0.77 -0.54 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2172 0.1908 0.1723 0.1495 0.1294 0.0945 0.0984 69.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.95 2.52 39.46 36.00 8.50 4.25 1.73 -
P/RPS 5.18 7.68 11.32 12.51 3.42 1.91 0.81 245.70%
P/EPS 19.93 30.42 54.28 92.44 70.93 -43.66 -11.68 -
EY 5.02 3.29 1.84 1.08 1.41 -2.29 -8.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.80 11.45 14.89 15.52 4.21 2.50 0.97 302.90%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 -
Price 2.51 2.44 2.84 46.70 19.64 3.79 4.39 -
P/RPS 6.67 7.43 0.81 16.23 7.90 1.70 2.05 120.04%
P/EPS 25.66 29.46 3.91 119.92 163.88 -38.94 -29.65 -
EY 3.90 3.39 25.60 0.83 0.61 -2.57 -3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.04 11.09 1.07 20.13 9.72 2.23 2.45 156.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment