[GENETEC] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 52.07%
YoY- 1428.02%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 287,724 267,843 256,492 223,559 177,921 145,568 124,928 74.13%
PBT 76,104 83,235 72,883 62,296 40,897 20,723 5,822 452.31%
Tax -5,277 -5,318 -4,308 -4,158 -2,789 -1,427 -175 862.80%
NP 70,827 77,917 68,575 58,138 38,108 19,296 5,647 437.34%
-
NP to SH 69,932 75,457 66,712 56,401 37,089 19,696 6,024 410.41%
-
Tax Rate 6.93% 6.39% 5.91% 6.67% 6.82% 6.89% 3.01% -
Total Cost 216,897 189,926 187,917 165,421 139,813 126,272 119,281 48.81%
-
Net Worth 211,408 197,768 170,490 149,794 135,200 117,336 101,535 62.83%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 211,408 197,768 170,490 149,794 135,200 117,336 101,535 62.83%
NOSH 681,961 681,961 681,961 681,961 52,400 51,486 50,310 465.81%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 24.62% 29.09% 26.74% 26.01% 21.42% 13.26% 4.52% -
ROE 33.08% 38.15% 39.13% 37.65% 27.43% 16.79% 5.93% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.19 39.28 37.61 32.83 348.73 287.82 248.54 -69.24%
EPS 10.25 11.06 9.78 8.28 72.70 38.94 11.98 -9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.25 0.22 2.65 2.32 2.02 -71.23%
Adjusted Per Share Value based on latest NOSH - 681,961
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.66 34.12 32.68 28.48 22.67 18.55 15.92 74.11%
EPS 8.91 9.61 8.50 7.19 4.73 2.51 0.77 409.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2693 0.252 0.2172 0.1908 0.1723 0.1495 0.1294 62.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.39 2.36 1.95 2.52 39.46 36.00 8.50 -
P/RPS 5.66 6.01 5.18 7.68 11.32 12.51 3.42 39.78%
P/EPS 23.31 21.33 19.93 30.42 54.28 92.44 70.93 -52.28%
EY 4.29 4.69 5.02 3.29 1.84 1.08 1.41 109.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 8.14 7.80 11.45 14.89 15.52 4.21 49.52%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 -
Price 2.76 2.61 2.51 2.44 2.84 46.70 19.64 -
P/RPS 6.54 6.65 6.67 7.43 0.81 16.23 7.90 -11.80%
P/EPS 26.91 23.59 25.66 29.46 3.91 119.92 163.88 -69.91%
EY 3.72 4.24 3.90 3.39 25.60 0.83 0.61 232.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.90 9.00 10.04 11.09 1.07 20.13 9.72 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment