[GENETEC] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -21.21%
YoY- -36.41%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 160,874 180,376 169,055 145,872 116,192 100,910 107,096 31.06%
PBT 9,043 12,071 9,089 3,664 -315 -2,744 -2,575 -
Tax 1,314 1,315 1,305 1,305 5,308 5,802 5,745 -62.49%
NP 10,357 13,386 10,394 4,969 4,993 3,058 3,170 119.70%
-
NP to SH 7,517 11,115 8,536 4,455 5,654 4,310 4,779 35.13%
-
Tax Rate -14.53% -10.89% -14.36% -35.62% - - - -
Total Cost 150,517 166,990 158,661 140,903 111,199 97,852 103,926 27.92%
-
Net Worth 63,217 63,120 63,323 56,148 56,763 57,699 52,750 12.78%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 63,217 63,120 63,323 56,148 56,763 57,699 52,750 12.78%
NOSH 351,206 350,666 351,796 350,925 354,772 360,625 351,666 -0.08%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.44% 7.42% 6.15% 3.41% 4.30% 3.03% 2.96% -
ROE 11.89% 17.61% 13.48% 7.93% 9.96% 7.47% 9.06% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 45.81 51.44 48.05 41.57 32.75 27.98 30.45 31.19%
EPS 2.14 3.17 2.43 1.27 1.59 1.20 1.36 35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.16 0.16 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 350,925
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.50 22.98 21.54 18.58 14.80 12.86 13.64 31.11%
EPS 0.96 1.42 1.09 0.57 0.72 0.55 0.61 35.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0805 0.0804 0.0807 0.0715 0.0723 0.0735 0.0672 12.75%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.285 0.155 0.15 0.205 0.125 0.145 0.12 -
P/RPS 0.62 0.30 0.31 0.49 0.38 0.52 0.39 36.09%
P/EPS 13.32 4.89 6.18 16.15 7.84 12.13 8.83 31.43%
EY 7.51 20.45 16.18 6.19 12.75 8.24 11.32 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.86 0.83 1.28 0.78 0.91 0.80 57.21%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 18/11/15 19/08/15 29/05/15 13/02/15 18/11/14 27/08/14 -
Price 0.205 0.195 0.145 0.165 0.14 0.17 0.14 -
P/RPS 0.45 0.38 0.30 0.40 0.43 0.61 0.46 -1.45%
P/EPS 9.58 6.15 5.98 13.00 8.78 14.22 10.30 -4.70%
EY 10.44 16.25 16.73 7.69 11.38 7.03 9.71 4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.08 0.81 1.03 0.88 1.06 0.93 14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment