[GENETEC] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 30.58%
YoY- -36.36%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 101,028 70,627 129,003 145,872 116,213 123,112 123,038 -3.23%
PBT 5,893 -3,578 8,266 3,664 -830 -8,159 8,348 -5.63%
Tax -893 -58 -1,472 1,306 5,741 -23,934 466 -
NP 5,000 -3,636 6,794 4,970 4,911 -32,093 8,814 -9.01%
-
NP to SH 3,544 -4,027 4,406 4,457 7,004 -25,920 4,048 -2.19%
-
Tax Rate 15.15% - 17.81% -35.64% - - -5.58% -
Total Cost 96,028 74,263 122,209 140,902 111,302 155,205 114,224 -2.84%
-
Net Worth 63,000 57,676 62,179 56,151 52,793 45,749 73,919 -2.62%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - 3,520 -
Div Payout % - - - - - - 86.96% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 63,000 57,676 62,179 56,151 52,793 45,749 73,919 -2.62%
NOSH 39,220 35,168 351,206 350,944 351,959 351,918 352,000 -30.62%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.95% -5.15% 5.27% 3.41% 4.23% -26.07% 7.16% -
ROE 5.63% -6.98% 7.09% 7.94% 13.27% -56.66% 5.48% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 280.63 200.82 367.22 41.57 33.02 34.98 34.95 41.48%
EPS 9.84 -11.45 12.53 1.27 1.99 -7.37 1.15 42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.75 1.64 1.77 0.16 0.15 0.13 0.21 42.36%
Adjusted Per Share Value based on latest NOSH - 350,925
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.87 9.00 16.44 18.58 14.81 15.69 15.68 -3.23%
EPS 0.45 -0.51 0.56 0.57 0.89 -3.30 0.52 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0803 0.0735 0.0792 0.0715 0.0673 0.0583 0.0942 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.33 0.85 0.14 0.205 0.10 0.13 0.22 -
P/RPS 0.47 0.42 0.04 0.49 0.30 0.37 0.63 -4.76%
P/EPS 13.51 -7.42 1.12 16.14 5.03 -1.77 19.13 -5.62%
EY 7.40 -13.47 89.59 6.20 19.90 -56.66 5.23 5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.76 0.52 0.08 1.28 0.67 1.00 1.05 -5.24%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 24/05/17 24/05/16 29/05/15 30/05/14 31/05/13 24/05/12 -
Price 1.40 0.865 1.22 0.165 0.095 0.11 0.21 -
P/RPS 0.50 0.43 0.33 0.40 0.29 0.31 0.60 -2.99%
P/EPS 14.22 -7.55 9.73 12.99 4.77 -1.49 18.26 -4.08%
EY 7.03 -13.24 10.28 7.70 20.95 -66.96 5.48 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.80 0.53 0.69 1.03 0.63 0.85 1.00 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment