[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 30.58%
YoY- -36.36%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 149,889 185,236 215,360 145,872 129,886 116,228 122,628 14.27%
PBT 11,134 19,362 23,876 3,664 3,964 2,546 2,176 196.05%
Tax -152 -152 -152 1,306 -164 -172 -152 0.00%
NP 10,982 19,210 23,724 4,970 3,800 2,374 2,024 207.82%
-
NP to SH 7,494 15,318 18,012 4,457 3,413 1,996 1,688 169.39%
-
Tax Rate 1.37% 0.79% 0.64% -35.64% 4.14% 6.76% 6.99% -
Total Cost 138,906 166,026 191,636 140,902 126,086 113,854 120,604 9.84%
-
Net Worth 63,236 63,239 63,323 56,151 56,109 57,028 52,750 12.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 63,236 63,239 63,323 56,151 56,109 57,028 52,750 12.81%
NOSH 351,312 351,330 351,796 350,944 350,684 356,428 351,666 -0.06%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.33% 10.37% 11.02% 3.41% 2.93% 2.04% 1.65% -
ROE 11.85% 24.22% 28.44% 7.94% 6.08% 3.50% 3.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 42.67 52.72 61.22 41.57 37.04 32.61 34.87 14.36%
EPS 2.13 4.36 5.12 1.27 0.97 0.56 0.48 169.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.16 0.16 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 350,925
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 19.18 23.70 27.55 18.66 16.62 14.87 15.69 14.28%
EPS 0.96 1.96 2.30 0.57 0.44 0.26 0.22 166.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0809 0.0809 0.081 0.0718 0.0718 0.073 0.0675 12.79%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.285 0.155 0.15 0.205 0.125 0.145 0.12 -
P/RPS 0.67 0.29 0.25 0.49 0.34 0.44 0.34 56.98%
P/EPS 13.36 3.56 2.93 16.14 12.84 25.89 25.00 -34.07%
EY 7.49 28.13 34.13 6.20 7.79 3.86 4.00 51.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.86 0.83 1.28 0.78 0.91 0.80 57.21%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 18/11/15 19/08/15 29/05/15 13/02/15 18/11/14 27/08/14 -
Price 0.205 0.195 0.145 0.165 0.14 0.17 0.14 -
P/RPS 0.48 0.37 0.24 0.40 0.38 0.52 0.40 12.88%
P/EPS 9.61 4.47 2.83 12.99 14.38 30.36 29.17 -52.20%
EY 10.41 22.36 35.31 7.70 6.95 3.29 3.43 109.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.08 0.81 1.03 0.88 1.06 0.93 14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment