[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -1.11%
YoY- 1428.31%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 305,360 287,750 292,844 223,559 219,806 199,182 161,112 52.97%
PBT 81,688 94,766 77,772 62,294 63,276 52,886 35,424 74.27%
Tax -5,945 -6,200 -3,200 -4,158 -4,453 -3,880 -2,600 73.29%
NP 75,742 88,566 74,572 58,136 58,822 49,006 32,824 74.35%
-
NP to SH 75,073 87,096 73,972 56,400 57,032 48,982 32,728 73.66%
-
Tax Rate 7.28% 6.54% 4.11% 6.67% 7.04% 7.34% 7.34% -
Total Cost 229,617 199,184 218,272 165,423 160,984 150,176 128,288 47.26%
-
Net Worth 211,408 197,768 170,490 149,794 135,200 117,336 101,535 62.83%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 211,408 197,768 170,490 149,794 135,200 117,336 101,535 62.83%
NOSH 681,961 681,961 681,961 681,961 52,400 51,486 50,310 465.81%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 24.80% 30.78% 25.46% 26.00% 26.76% 24.60% 20.37% -
ROE 35.51% 44.04% 43.39% 37.65% 42.18% 41.74% 32.23% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 44.78 42.19 42.94 32.83 430.83 393.83 320.53 -72.97%
EPS 11.01 12.78 10.84 8.28 111.79 96.84 65.12 -69.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.25 0.22 2.65 2.32 2.02 -71.23%
Adjusted Per Share Value based on latest NOSH - 681,961
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.90 36.66 37.31 28.48 28.00 25.38 20.53 52.94%
EPS 9.56 11.10 9.42 7.19 7.27 6.24 4.17 73.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2693 0.252 0.2172 0.1908 0.1723 0.1495 0.1294 62.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.39 2.36 1.95 2.52 39.46 36.00 8.50 -
P/RPS 5.34 5.59 4.54 7.68 9.16 9.14 2.65 59.33%
P/EPS 21.71 18.48 17.98 30.42 35.30 37.17 13.05 40.26%
EY 4.61 5.41 5.56 3.29 2.83 2.69 7.66 -28.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 8.14 7.80 11.45 14.89 15.52 4.21 49.52%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 -
Price 2.76 2.61 2.51 2.44 2.84 46.70 19.64 -
P/RPS 6.16 6.19 5.85 7.43 0.66 11.86 6.13 0.32%
P/EPS 25.07 20.44 23.14 29.46 2.54 48.22 30.16 -11.56%
EY 3.99 4.89 4.32 3.39 39.36 2.07 3.32 12.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.90 9.00 10.04 11.09 1.07 20.13 9.72 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment