[WINTONI] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.86%
YoY- -946.25%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 16,335 15,321 14,102 12,995 10,922 18,397 20,655 -14.49%
PBT -4,640 -4,661 -4,732 -7,043 -6,721 -5,952 -3,669 16.96%
Tax 258 258 22 49 0 -73 -98 -
NP -4,382 -4,403 -4,710 -6,994 -6,721 -6,025 -3,767 10.61%
-
NP to SH -4,399 -4,420 -5,025 -7,261 -6,859 -4,245 -1,805 81.19%
-
Tax Rate - - - - - - - -
Total Cost 20,717 19,724 18,812 19,989 17,643 24,422 24,422 -10.39%
-
Net Worth 21,767 22,275 24,669 25,903 24,905 7,364 8,175 92.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 21,767 22,275 24,669 25,903 24,905 7,364 8,175 92.22%
NOSH 297,777 296,617 303,809 302,258 285,945 75,535 75,631 149.54%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -26.83% -28.74% -33.40% -53.82% -61.54% -32.75% -18.24% -
ROE -20.21% -19.84% -20.37% -28.03% -27.54% -57.64% -22.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.49 5.17 4.64 4.30 3.82 24.36 27.31 -65.71%
EPS -1.48 -1.49 -1.65 -2.40 -2.40 -5.62 -2.39 -27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.0751 0.0812 0.0857 0.0871 0.0975 0.1081 -22.97%
Adjusted Per Share Value based on latest NOSH - 302,258
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.18 2.99 2.75 2.53 2.13 3.59 4.03 -14.62%
EPS -0.86 -0.86 -0.98 -1.42 -1.34 -0.83 -0.35 82.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0434 0.0481 0.0505 0.0485 0.0144 0.0159 92.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.04 0.05 0.05 0.05 0.05 0.08 0.08 -
P/RPS 0.73 0.97 1.08 1.16 1.31 0.33 0.29 85.15%
P/EPS -2.71 -3.36 -3.02 -2.08 -2.08 -1.42 -3.35 -13.19%
EY -36.93 -29.80 -33.08 -48.05 -47.97 -70.25 -29.83 15.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.62 0.58 0.57 0.82 0.74 -17.96%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.045 0.05 0.05 0.06 0.05 0.07 0.07 -
P/RPS 0.82 0.97 1.08 1.40 1.31 0.29 0.26 115.21%
P/EPS -3.05 -3.36 -3.02 -2.50 -2.08 -1.25 -2.93 2.71%
EY -32.83 -29.80 -33.08 -40.04 -47.97 -80.28 -34.09 -2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.62 0.70 0.57 0.72 0.65 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment