[SUNZEN] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -34.67%
YoY- -178.5%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 98,680 140,369 197,406 242,977 275,029 314,609 296,409 -51.86%
PBT -19,683 -22,984 -22,666 -20,550 -13,520 -11,905 -7,562 88.89%
Tax 586 -230 -230 -284 -864 144 151 146.34%
NP -19,097 -23,214 -22,896 -20,834 -14,384 -11,761 -7,411 87.63%
-
NP to SH -17,420 -21,136 -20,743 -19,136 -14,210 -11,306 -7,423 76.32%
-
Tax Rate - - - - - - - -
Total Cost 117,777 163,583 220,302 263,811 289,413 326,370 303,820 -46.74%
-
Net Worth 84,612 84,641 89,898 89,758 100,055 104,963 103,337 -12.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 84,612 84,641 89,898 89,758 100,055 104,963 103,337 -12.44%
NOSH 535,046 535,046 535,046 535,046 535,046 535,046 528,000 0.88%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -19.35% -16.54% -11.60% -8.57% -5.23% -3.74% -2.50% -
ROE -20.59% -24.97% -23.07% -21.32% -14.20% -10.77% -7.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 18.66 26.53 37.33 46.02 52.23 59.95 57.37 -52.60%
EPS -3.29 -4.00 -3.92 -3.62 -2.70 -2.15 -1.44 73.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.19 0.20 0.20 -13.78%
Adjusted Per Share Value based on latest NOSH - 535,046
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.28 17.46 24.56 30.22 34.21 39.14 36.87 -51.85%
EPS -2.17 -2.63 -2.58 -2.38 -1.77 -1.41 -0.92 76.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1053 0.1118 0.1117 0.1245 0.1306 0.1285 -12.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.16 0.095 0.04 0.105 0.09 0.115 0.16 -
P/RPS 0.86 0.36 0.11 0.23 0.17 0.19 0.28 110.86%
P/EPS -4.86 -2.38 -1.02 -2.90 -3.34 -5.34 -11.14 -42.39%
EY -20.59 -42.06 -98.06 -34.52 -29.98 -18.73 -8.98 73.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.59 0.24 0.62 0.47 0.58 0.80 15.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 29/06/20 27/02/20 28/11/19 22/08/19 30/05/19 -
Price 0.155 0.165 0.105 0.10 0.13 0.09 0.11 -
P/RPS 0.83 0.62 0.28 0.22 0.25 0.15 0.19 166.51%
P/EPS -4.71 -4.13 -2.68 -2.76 -4.82 -4.18 -7.66 -27.62%
EY -21.25 -24.21 -37.36 -36.24 -20.76 -23.94 -13.06 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.62 0.59 0.68 0.45 0.55 45.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment