[SUNZEN] QoQ TTM Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 26,260 19,617 13,039 6,153 586.21%
PBT 2,157 2,171 1,739 1,055 158.37%
Tax -187 -265 -218 -123 74.37%
NP 1,970 1,906 1,521 932 170.04%
-
NP to SH 1,970 1,906 1,521 932 170.04%
-
Tax Rate 8.67% 12.21% 12.54% 11.66% -
Total Cost 24,290 17,711 11,518 5,221 669.45%
-
Net Worth 14,628 12,833 7,108 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 14,628 12,833 7,108 0 -
NOSH 91,428 75,490 50,775 124,266 -33.45%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.50% 9.72% 11.67% 15.15% -
ROE 13.47% 14.85% 21.40% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 28.72 25.99 25.68 4.95 931.52%
EPS 2.15 2.52 3.00 0.75 304.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,266
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.26 2.44 1.62 0.76 590.83%
EPS 0.24 0.24 0.19 0.12 150.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0159 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 31/12/08 - - - -
Price 0.27 0.00 0.00 0.00 -
P/RPS 0.94 0.00 0.00 0.00 -
P/EPS 12.53 0.00 0.00 0.00 -
EY 7.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment