[FIBON] QoQ TTM Result on 28-Feb-2022 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -1.85%
YoY- 5.24%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 17,694 16,772 15,137 13,568 13,278 13,078 12,486 26.13%
PBT 6,286 5,710 4,380 2,655 2,720 2,757 2,395 90.16%
Tax -1,709 -1,374 -1,002 -746 -775 -792 -648 90.77%
NP 4,577 4,336 3,378 1,909 1,945 1,965 1,747 89.93%
-
NP to SH 4,577 4,336 3,378 1,909 1,945 1,965 1,747 89.93%
-
Tax Rate 27.19% 24.06% 22.88% 28.10% 28.49% 28.73% 27.06% -
Total Cost 13,117 12,436 11,759 11,659 11,333 11,113 10,739 14.25%
-
Net Worth 49,998 55,698 54,721 51,790 51,790 51,790 51,790 -2.31%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 49,998 55,698 54,721 51,790 51,790 51,790 51,790 -2.31%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 25.87% 25.85% 22.32% 14.07% 14.65% 15.03% 13.99% -
ROE 9.15% 7.78% 6.17% 3.69% 3.76% 3.79% 3.37% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 20.17 17.16 15.49 13.88 13.59 13.38 12.78 35.51%
EPS 5.22 4.44 3.46 1.95 1.99 2.01 1.79 103.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.53 0.53 0.53 0.53 4.96%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 18.06 17.11 15.45 13.84 13.55 13.34 12.74 26.16%
EPS 4.67 4.42 3.45 1.95 1.98 2.01 1.78 90.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5102 0.5684 0.5584 0.5285 0.5285 0.5285 0.5285 -2.31%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.37 0.375 0.34 0.37 0.38 0.495 0.48 -
P/RPS 1.83 2.18 2.19 2.66 2.80 3.70 3.76 -38.09%
P/EPS 7.09 8.45 9.84 18.94 19.09 24.62 26.85 -58.80%
EY 14.10 11.83 10.17 5.28 5.24 4.06 3.72 142.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.61 0.70 0.72 0.93 0.91 -20.07%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 27/07/21 -
Price 0.475 0.32 0.36 0.36 0.375 0.48 0.58 -
P/RPS 2.35 1.86 2.32 2.59 2.76 3.59 4.54 -35.50%
P/EPS 9.10 7.21 10.41 18.43 18.84 23.87 32.44 -57.11%
EY 10.99 13.87 9.60 5.43 5.31 4.19 3.08 133.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.56 0.64 0.68 0.71 0.91 1.09 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment