[FIBON] QoQ TTM Result on 31-Aug-2022 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 28.36%
YoY- 120.66%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 19,430 19,560 17,694 16,772 15,137 13,568 13,278 28.92%
PBT 6,560 7,976 6,286 5,710 4,380 2,655 2,720 79.93%
Tax -1,664 -1,837 -1,709 -1,374 -1,002 -746 -775 66.50%
NP 4,896 6,139 4,577 4,336 3,378 1,909 1,945 85.15%
-
NP to SH 4,896 6,139 4,577 4,336 3,378 1,909 1,945 85.15%
-
Tax Rate 25.37% 23.03% 27.19% 24.06% 22.88% 28.10% 28.49% -
Total Cost 14,534 13,421 13,117 12,436 11,759 11,659 11,333 18.05%
-
Net Worth 58,630 57,653 49,998 55,698 54,721 51,790 51,790 8.62%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 58,630 57,653 49,998 55,698 54,721 51,790 51,790 8.62%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 25.20% 31.39% 25.87% 25.85% 22.32% 14.07% 14.65% -
ROE 8.35% 10.65% 9.15% 7.78% 6.17% 3.69% 3.76% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 19.88 20.02 20.17 17.16 15.49 13.88 13.59 28.89%
EPS 5.01 6.28 5.22 4.44 3.46 1.95 1.99 85.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.57 0.57 0.56 0.53 0.53 8.62%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 19.83 19.96 18.06 17.11 15.45 13.84 13.55 28.93%
EPS 5.00 6.26 4.67 4.42 3.45 1.95 1.98 85.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5983 0.5883 0.5102 0.5684 0.5584 0.5285 0.5285 8.62%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.385 0.395 0.37 0.375 0.34 0.37 0.38 -
P/RPS 1.94 1.97 1.83 2.18 2.19 2.66 2.80 -21.71%
P/EPS 7.68 6.29 7.09 8.45 9.84 18.94 19.09 -45.53%
EY 13.01 15.90 14.10 11.83 10.17 5.28 5.24 83.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.65 0.66 0.61 0.70 0.72 -7.55%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/07/23 27/04/23 30/01/23 27/10/22 29/07/22 27/04/22 26/01/22 -
Price 0.48 0.385 0.475 0.32 0.36 0.36 0.375 -
P/RPS 2.41 1.92 2.35 1.86 2.32 2.59 2.76 -8.65%
P/EPS 9.58 6.13 9.10 7.21 10.41 18.43 18.84 -36.31%
EY 10.44 16.32 10.99 13.87 9.60 5.43 5.31 57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.65 0.83 0.56 0.64 0.68 0.71 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment