[FINTEC] QoQ TTM Result on 31-Dec-2016 [#3]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -188.74%
YoY- -46.92%
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 12,628 5,756 5,354 6,418 5,628 4,551 9,518 20.72%
PBT 68,164 48,884 2,122 -24,234 -9,225 -26,247 -28,828 -
Tax -332 0 0 0 0 0 0 -
NP 67,832 48,884 2,122 -24,234 -9,225 -26,247 -28,828 -
-
NP to SH 67,864 48,917 2,146 -23,073 -7,991 -24,933 -27,432 -
-
Tax Rate 0.49% 0.00% 0.00% - - - - -
Total Cost -55,204 -43,128 3,232 30,652 14,853 30,798 38,346 -
-
Net Worth 124,485 93,826 46,856 37,504 36,431 34,305 39,947 113.20%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 124,485 93,826 46,856 37,504 36,431 34,305 39,947 113.20%
NOSH 444,432 387,393 984,382 1,073,382 903,999 893,372 866,542 -35.90%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 537.16% 849.27% 39.63% -377.59% -163.91% -576.73% -302.88% -
ROE 54.52% 52.14% 4.58% -61.52% -21.93% -72.68% -68.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.84 1.49 0.54 0.67 0.62 0.51 1.10 88.09%
EPS 15.27 12.63 0.22 -2.41 -0.88 -2.79 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.2422 0.0476 0.0391 0.0403 0.0384 0.0461 232.60%
Adjusted Per Share Value based on latest NOSH - 1,073,382
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.21 2.83 2.63 3.16 2.77 2.24 4.68 20.73%
EPS 33.39 24.07 1.06 -11.35 -3.93 -12.27 -13.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6124 0.4616 0.2305 0.1845 0.1792 0.1688 0.1965 113.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.16 0.055 0.055 0.05 0.045 0.045 -
P/RPS 5.10 10.77 10.11 8.22 8.03 8.83 4.10 15.64%
P/EPS 0.95 1.27 25.23 -2.29 -5.66 -1.61 -1.42 -
EY 105.31 78.92 3.96 -43.74 -17.68 -62.02 -70.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 1.16 1.41 1.24 1.17 0.98 -34.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 15/11/17 15/11/17 22/05/17 28/02/17 29/11/16 26/08/16 30/05/16 -
Price 0.205 0.205 0.07 0.06 0.055 0.045 0.04 -
P/RPS 7.21 13.80 12.87 8.97 8.83 8.83 3.64 57.65%
P/EPS 1.34 1.62 32.11 -2.49 -6.22 -1.61 -1.26 -
EY 74.49 61.60 3.11 -40.09 -16.07 -62.02 -79.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 1.47 1.53 1.36 1.17 0.87 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment