[FINTEC] QoQ TTM Result on 30-Sep-2016 [#2]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 67.95%
YoY- 70.85%
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 5,756 5,354 6,418 5,628 4,551 9,518 8,467 -22.70%
PBT 48,884 2,122 -24,234 -9,225 -26,247 -28,828 -16,014 -
Tax 0 0 0 0 0 0 0 -
NP 48,884 2,122 -24,234 -9,225 -26,247 -28,828 -16,014 -
-
NP to SH 48,917 2,146 -23,073 -7,991 -24,933 -27,432 -15,704 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost -43,128 3,232 30,652 14,853 30,798 38,346 24,481 -
-
Net Worth 93,826 46,856 37,504 36,431 34,305 39,947 51,988 48.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 93,826 46,856 37,504 36,431 34,305 39,947 51,988 48.28%
NOSH 387,393 984,382 1,073,382 903,999 893,372 866,542 862,168 -41.36%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 849.27% 39.63% -377.59% -163.91% -576.73% -302.88% -189.13% -
ROE 52.14% 4.58% -61.52% -21.93% -72.68% -68.67% -30.21% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.49 0.54 0.67 0.62 0.51 1.10 0.98 32.25%
EPS 12.63 0.22 -2.41 -0.88 -2.79 -3.17 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.0476 0.0391 0.0403 0.0384 0.0461 0.0603 152.89%
Adjusted Per Share Value based on latest NOSH - 903,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.83 2.63 3.16 2.77 2.24 4.68 4.17 -22.79%
EPS 24.07 1.06 -11.35 -3.93 -12.27 -13.50 -7.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4616 0.2305 0.1845 0.1792 0.1688 0.1965 0.2558 48.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.16 0.055 0.055 0.05 0.045 0.045 0.055 -
P/RPS 10.77 10.11 8.22 8.03 8.83 4.10 5.60 54.71%
P/EPS 1.27 25.23 -2.29 -5.66 -1.61 -1.42 -3.02 -
EY 78.92 3.96 -43.74 -17.68 -62.02 -70.35 -33.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.16 1.41 1.24 1.17 0.98 0.91 -19.29%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/11/17 22/05/17 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 -
Price 0.205 0.07 0.06 0.055 0.045 0.04 0.045 -
P/RPS 13.80 12.87 8.97 8.83 8.83 3.64 4.58 108.75%
P/EPS 1.62 32.11 -2.49 -6.22 -1.61 -1.26 -2.47 -
EY 61.60 3.11 -40.09 -16.07 -62.02 -79.14 -40.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.47 1.53 1.36 1.17 0.87 0.75 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment