[FINTEC] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -13.78%
YoY- 441.63%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 70,958 72,969 93,101 93,064 56,015 52,177 20,423 129.22%
PBT -1,162,046 -465,118 666,090 863,912 1,002,029 353,222 226,683 -
Tax 0 0 0 0 0 0 0 -
NP -1,162,046 -465,118 666,090 863,912 1,002,029 353,222 226,683 -
-
NP to SH -1,161,973 -465,060 666,115 863,927 1,002,038 353,230 226,692 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,233,004 538,087 -572,989 -770,848 -946,014 -301,045 -206,260 -
-
Net Worth 383,804 72,898 398,453 467,407 1,074,632 504,135 334,404 9.61%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 383,804 72,898 398,453 467,407 1,074,632 504,135 334,404 9.61%
NOSH 5,230,797 3,945,664 3,445,410 2,881,342 1,403,837 968,773 814,301 245.16%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1,637.65% -637.42% 715.45% 928.30% 1,788.86% 676.97% 1,109.94% -
ROE -302.75% -637.95% 167.17% 184.83% 93.24% 70.07% 67.79% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.61 7.34 8.47 9.27 4.78 5.74 3.13 -35.77%
EPS -26.40 -46.76 60.62 86.10 85.56 38.88 34.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0872 0.0733 0.3626 0.4658 0.9176 0.5549 0.5131 -69.28%
Adjusted Per Share Value based on latest NOSH - 2,881,342
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.91 35.90 45.80 45.78 27.56 25.67 10.05 129.18%
EPS -571.66 -228.80 327.71 425.03 492.97 173.78 111.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8882 0.3586 1.9603 2.2995 5.2869 2.4802 1.6452 9.60%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.015 0.03 0.06 0.08 0.085 0.06 0.03 -
P/RPS 0.93 0.41 0.71 0.86 1.78 1.04 0.96 -2.09%
P/EPS -0.06 -0.06 0.10 0.09 0.10 0.15 0.09 -
EY -1,759.99 -1,558.73 1,010.29 1,076.19 1,006.60 648.00 1,159.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.41 0.17 0.17 0.09 0.11 0.06 100.10%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 30/06/21 31/03/21 26/11/20 28/08/20 30/06/20 -
Price 0.015 0.015 0.03 0.06 0.095 0.16 0.06 -
P/RPS 0.93 0.20 0.35 0.65 1.99 2.79 1.91 -38.08%
P/EPS -0.06 -0.03 0.05 0.07 0.11 0.41 0.17 -
EY -1,759.99 -3,117.46 2,020.59 1,434.92 900.65 243.00 579.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.08 0.13 0.10 0.29 0.12 26.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment