[FINTEC] QoQ TTM Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 55.82%
YoY- 2064.8%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 93,101 93,064 56,015 52,177 20,423 14,706 16,023 222.85%
PBT 666,090 863,912 1,002,029 353,222 226,683 159,475 75,725 325.55%
Tax 0 0 0 0 0 0 -6 -
NP 666,090 863,912 1,002,029 353,222 226,683 159,475 75,719 325.57%
-
NP to SH 666,115 863,927 1,002,038 353,230 226,692 159,506 75,752 325.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
Total Cost -572,989 -770,848 -946,014 -301,045 -206,260 -144,769 -59,696 351.02%
-
Net Worth 398,453 467,407 1,074,632 504,135 334,404 281,873 204,279 56.04%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 398,453 467,407 1,074,632 504,135 334,404 281,873 204,279 56.04%
NOSH 3,445,410 2,881,342 1,403,837 968,773 814,301 710,983 634,171 208.72%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 715.45% 928.30% 1,788.86% 676.97% 1,109.94% 1,084.42% 472.56% -
ROE 167.17% 184.83% 93.24% 70.07% 67.79% 56.59% 37.08% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.47 9.27 4.78 5.74 3.13 2.28 3.05 97.44%
EPS 60.62 86.10 85.56 38.88 34.78 24.69 14.41 160.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3626 0.4658 0.9176 0.5549 0.5131 0.4364 0.3885 -4.49%
Adjusted Per Share Value based on latest NOSH - 968,773
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.80 45.78 27.56 25.67 10.05 7.23 7.88 222.91%
EPS 327.71 425.03 492.97 173.78 111.53 78.47 37.27 325.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9603 2.2995 5.2869 2.4802 1.6452 1.3867 1.005 56.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.06 0.08 0.085 0.06 0.03 0.055 0.045 -
P/RPS 0.71 0.86 1.78 1.04 0.96 2.42 1.48 -38.69%
P/EPS 0.10 0.09 0.10 0.15 0.09 0.22 0.31 -52.93%
EY 1,010.29 1,076.19 1,006.60 648.00 1,159.43 449.00 320.15 114.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.09 0.11 0.06 0.13 0.12 26.11%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 -
Price 0.03 0.06 0.095 0.16 0.06 0.045 0.06 -
P/RPS 0.35 0.65 1.99 2.79 1.91 1.98 1.97 -68.36%
P/EPS 0.05 0.07 0.11 0.41 0.17 0.18 0.42 -75.76%
EY 2,020.59 1,434.92 900.65 243.00 579.72 548.78 240.11 313.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.10 0.29 0.12 0.10 0.15 -34.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment