[OVERSEA] QoQ TTM Result on 30-Jun-2013 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 26.37%
YoY- -270.36%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 65,475 65,403 66,715 67,076 67,535 67,214 67,201 -1.72%
PBT 5,141 1,105 -514 -2,238 -3,619 -50 -623 -
Tax -1,791 -1,481 -1,035 -995 -705 -908 -401 171.45%
NP 3,350 -376 -1,549 -3,233 -4,324 -958 -1,024 -
-
NP to SH 3,476 -217 -1,401 -3,074 -4,175 -875 -981 -
-
Tax Rate 34.84% 134.03% - - - - - -
Total Cost 62,125 65,779 68,264 70,309 71,859 68,172 68,225 -6.05%
-
Net Worth 51,537 51,659 51,552 47,499 49,193 51,034 53,826 -2.85%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 736 - - - - - - -
Div Payout % 21.18% - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 51,537 51,659 51,552 47,499 49,193 51,034 53,826 -2.85%
NOSH 245,416 245,999 245,486 249,999 245,966 243,023 244,666 0.20%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.12% -0.57% -2.32% -4.82% -6.40% -1.43% -1.52% -
ROE 6.74% -0.42% -2.72% -6.47% -8.49% -1.71% -1.82% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 26.68 26.59 27.18 26.83 27.46 27.66 27.47 -1.92%
EPS 1.42 -0.09 -0.57 -1.23 -1.70 -0.36 -0.40 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.20 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 249,999
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.13 3.12 3.19 3.20 3.23 3.21 3.21 -1.66%
EPS 0.17 -0.01 -0.07 -0.15 -0.20 -0.04 -0.05 -
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0247 0.0246 0.0227 0.0235 0.0244 0.0257 -2.87%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.155 0.125 0.11 0.115 0.12 0.13 0.125 -
P/RPS 0.58 0.47 0.40 0.43 0.44 0.47 0.46 16.72%
P/EPS 10.94 -141.71 -19.27 -9.35 -7.07 -36.11 -31.18 -
EY 9.14 -0.71 -5.19 -10.69 -14.14 -2.77 -3.21 -
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.52 0.61 0.60 0.62 0.57 19.02%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 17/02/14 20/11/13 23/08/13 22/05/13 27/02/13 26/11/12 -
Price 0.195 0.125 0.125 0.115 0.135 0.12 0.115 -
P/RPS 0.73 0.47 0.46 0.43 0.49 0.43 0.42 44.60%
P/EPS 13.77 -141.71 -21.90 -9.35 -7.95 -33.33 -28.68 -
EY 7.26 -0.71 -4.57 -10.69 -12.57 -3.00 -3.49 -
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.60 0.60 0.61 0.68 0.57 0.52 47.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment