[MMM] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
01-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 49.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 37,405 36,548 34,922 32,895 23,375 13,380 6,401 224.08%
PBT 15,544 15,240 13,916 12,602 8,411 4,261 2,087 280.91%
Tax 0 0 -2 -2 -2 -2 0 -
NP 15,544 15,240 13,914 12,600 8,409 4,259 2,087 280.91%
-
NP to SH 15,550 15,242 13,914 12,600 8,409 4,259 2,087 281.01%
-
Tax Rate 0.00% 0.00% 0.01% 0.02% 0.02% 0.05% 0.00% -
Total Cost 21,861 21,308 21,008 20,295 14,966 9,121 4,314 194.73%
-
Net Worth 63,776 59,900 55,990 52,524 46,106 23,304 21,038 109.31%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 63,776 59,900 55,990 52,524 46,106 23,304 21,038 109.31%
NOSH 227,448 228,627 228,255 227,771 217,277 130,119 129,627 45.42%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 41.56% 41.70% 39.84% 38.30% 35.97% 31.83% 32.60% -
ROE 24.38% 25.45% 24.85% 23.99% 18.24% 18.28% 9.92% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.45 15.99 15.30 14.44 10.76 10.28 4.94 122.83%
EPS 6.84 6.67 6.10 5.53 3.87 3.27 1.61 162.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.262 0.2453 0.2306 0.2122 0.1791 0.1623 43.93%
Adjusted Per Share Value based on latest NOSH - 227,771
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.02 11.74 11.22 10.57 7.51 4.30 2.06 223.76%
EPS 5.00 4.90 4.47 4.05 2.70 1.37 0.67 281.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.1924 0.1799 0.1687 0.1481 0.0749 0.0676 109.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.14 0.14 0.24 0.30 0.27 0.00 0.00 -
P/RPS 0.85 0.88 1.57 2.08 2.51 0.00 0.00 -
P/EPS 2.05 2.10 3.94 5.42 6.98 0.00 0.00 -
EY 48.83 47.62 25.40 18.44 14.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.98 1.30 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 05/10/12 21/02/12 21/10/11 01/08/11 - - - -
Price 0.14 0.14 0.27 0.275 0.00 0.00 0.00 -
P/RPS 0.85 0.88 1.76 1.90 0.00 0.00 0.00 -
P/EPS 2.05 2.10 4.43 4.97 0.00 0.00 0.00 -
EY 48.83 47.62 22.58 20.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 1.10 1.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment