[MMM] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 9.54%
YoY- 257.88%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 42,198 39,022 37,405 36,548 34,922 32,895 23,375 48.10%
PBT 16,437 15,634 15,544 15,240 13,916 12,602 8,411 56.11%
Tax 0 0 0 0 -2 -2 -2 -
NP 16,437 15,634 15,544 15,240 13,914 12,600 8,409 56.14%
-
NP to SH 16,445 15,642 15,550 15,242 13,914 12,600 8,409 56.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.01% 0.02% 0.02% -
Total Cost 25,761 23,388 21,861 21,308 21,008 20,295 14,966 43.48%
-
Net Worth 80,840 72,432 63,776 59,900 55,990 52,524 46,106 45.25%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 80,840 72,432 63,776 59,900 55,990 52,524 46,106 45.25%
NOSH 250,357 236,629 227,448 228,627 228,255 227,771 217,277 9.87%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 38.95% 40.06% 41.56% 41.70% 39.84% 38.30% 35.97% -
ROE 20.34% 21.60% 24.38% 25.45% 24.85% 23.99% 18.24% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.86 16.49 16.45 15.99 15.30 14.44 10.76 34.79%
EPS 6.57 6.61 6.84 6.67 6.10 5.53 3.87 42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3229 0.3061 0.2804 0.262 0.2453 0.2306 0.2122 32.19%
Adjusted Per Share Value based on latest NOSH - 228,627
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 13.84 12.79 12.26 11.98 11.45 10.79 7.66 48.18%
EPS 5.39 5.13 5.10 5.00 4.56 4.13 2.76 56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2375 0.2091 0.1964 0.1836 0.1722 0.1512 45.25%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.14 0.14 0.14 0.14 0.24 0.30 0.27 -
P/RPS 0.83 0.85 0.85 0.88 1.57 2.08 2.51 -52.08%
P/EPS 2.13 2.12 2.05 2.10 3.94 5.42 6.98 -54.57%
EY 46.92 47.22 48.83 47.62 25.40 18.44 14.33 120.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.50 0.53 0.98 1.30 1.27 -51.32%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 05/10/12 05/10/12 21/02/12 21/10/11 01/08/11 - -
Price 0.14 0.14 0.14 0.14 0.27 0.275 0.00 -
P/RPS 0.83 0.85 0.85 0.88 1.76 1.90 0.00 -
P/EPS 2.13 2.12 2.05 2.10 4.43 4.97 0.00 -
EY 46.92 47.22 48.83 47.62 22.58 20.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.50 0.53 1.10 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment