[HHHCORP] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 157.86%
YoY- 158.18%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 43,224 38,704 35,282 28,755 20,315 20,239 22,213 55.80%
PBT 2,008 2,209 1,736 1,038 -2,116 -3,066 -2,155 -
Tax -192 -134 -151 -124 487 844 440 -
NP 1,816 2,075 1,585 914 -1,629 -2,222 -1,715 -
-
NP to SH 1,892 2,153 1,633 939 -1,623 -2,219 -1,715 -
-
Tax Rate 9.56% 6.07% 8.70% 11.95% - - - -
Total Cost 41,408 36,629 33,697 27,841 21,944 22,461 23,928 44.09%
-
Net Worth 56,661 56,661 56,661 56,661 53,328 53,328 53,328 4.12%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 56,661 56,661 56,661 56,661 53,328 53,328 53,328 4.12%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.20% 5.36% 4.49% 3.18% -8.02% -10.98% -7.72% -
ROE 3.34% 3.80% 2.88% 1.66% -3.04% -4.16% -3.22% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.97 11.61 10.59 8.63 6.10 6.07 6.66 55.88%
EPS 0.57 0.65 0.49 0.28 -0.49 -0.67 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.16 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.83 9.70 8.84 7.20 5.09 5.07 5.57 55.71%
EPS 0.47 0.54 0.41 0.24 -0.41 -0.56 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.142 0.1336 0.1336 0.1336 4.14%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.11 0.11 0.13 0.08 0.08 0.09 0.095 -
P/RPS 0.85 0.95 1.23 0.93 1.31 1.48 1.43 -29.28%
P/EPS 19.38 17.03 26.53 28.40 -16.43 -13.52 -18.46 -
EY 5.16 5.87 3.77 3.52 -6.09 -7.40 -5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.76 0.47 0.50 0.56 0.59 6.66%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 15/08/17 26/05/17 21/02/17 23/11/16 25/08/16 27/05/16 -
Price 0.115 0.105 0.115 0.085 0.08 0.08 0.10 -
P/RPS 0.89 0.90 1.09 0.99 1.31 1.32 1.50 -29.36%
P/EPS 20.26 16.25 23.47 30.17 -16.43 -12.02 -19.43 -
EY 4.94 6.15 4.26 3.31 -6.09 -8.32 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.62 0.68 0.50 0.50 0.50 0.63 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment