[RGTECH] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 10.71%
YoY- 55.05%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 139,172 143,788 139,518 137,907 138,040 134,386 133,980 2.57%
PBT 10,917 12,726 12,396 12,903 12,880 11,646 11,880 -5.49%
Tax -3,108 -3,533 -3,370 -2,730 -3,571 -3,811 -3,788 -12.38%
NP 7,809 9,193 9,026 10,173 9,309 7,835 8,092 -2.35%
-
NP to SH 6,915 7,788 7,444 8,785 7,935 6,958 7,317 -3.70%
-
Tax Rate 28.47% 27.76% 27.19% 21.16% 27.73% 32.72% 31.89% -
Total Cost 131,363 134,595 130,492 127,734 128,731 126,551 125,888 2.88%
-
Net Worth 69,851 77,204 77,729 75,313 73,895 74,368 72,635 -2.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,626 5,252 2,626 2,626 2,626 - - -
Div Payout % 37.98% 67.44% 35.28% 29.89% 33.09% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 69,851 77,204 77,729 75,313 73,895 74,368 72,635 -2.57%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.61% 6.39% 6.47% 7.38% 6.74% 5.83% 6.04% -
ROE 9.90% 10.09% 9.58% 11.66% 10.74% 9.36% 10.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.50 27.38 26.56 26.26 26.28 25.59 25.51 2.57%
EPS 1.32 1.48 1.42 1.67 1.51 1.32 1.39 -3.39%
DPS 0.50 1.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.133 0.147 0.148 0.1434 0.1407 0.1416 0.1383 -2.57%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.24 27.12 26.31 26.01 26.03 25.34 25.27 2.55%
EPS 1.30 1.47 1.40 1.66 1.50 1.31 1.38 -3.91%
DPS 0.50 0.99 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1317 0.1456 0.1466 0.142 0.1394 0.1402 0.137 -2.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.375 0.345 0.345 0.335 0.355 0.465 0.44 -
P/RPS 1.42 1.26 1.30 1.28 1.35 1.82 1.72 -12.02%
P/EPS 28.48 23.27 24.34 20.03 23.50 35.10 31.58 -6.67%
EY 3.51 4.30 4.11 4.99 4.26 2.85 3.17 7.04%
DY 1.33 2.90 1.45 1.49 1.41 0.00 0.00 -
P/NAPS 2.82 2.35 2.33 2.34 2.52 3.28 3.18 -7.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 22/02/23 23/11/22 24/08/22 27/05/22 28/02/22 -
Price 0.335 0.36 0.355 0.34 0.355 0.42 0.455 -
P/RPS 1.26 1.31 1.34 1.29 1.35 1.64 1.78 -20.62%
P/EPS 25.44 24.28 25.05 20.33 23.50 31.70 32.66 -15.38%
EY 3.93 4.12 3.99 4.92 4.26 3.15 3.06 18.20%
DY 1.49 2.78 1.41 1.47 1.41 0.00 0.00 -
P/NAPS 2.52 2.45 2.40 2.37 2.52 2.97 3.29 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment