[SPRING] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 23.8%
YoY- 257.82%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 43,019 41,730 45,324 56,427 48,469 51,997 53,877 -13.96%
PBT 1,644 1,783 2,868 9,589 7,310 7,261 7,281 -63.02%
Tax -740 -456 -699 -2,157 -1,307 -1,447 -1,515 -38.05%
NP 904 1,327 2,169 7,432 6,003 5,814 5,766 -71.02%
-
NP to SH 904 1,327 2,169 7,432 6,003 5,814 5,766 -71.02%
-
Tax Rate 45.01% 25.57% 24.37% 22.49% 17.88% 19.93% 20.81% -
Total Cost 42,115 40,403 43,155 48,995 42,466 46,183 48,111 -8.51%
-
Net Worth 78,980 78,980 78,980 78,980 78,980 78,980 7,920 365.25%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 78,980 78,980 78,980 78,980 78,980 78,980 7,920 365.25%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.10% 3.18% 4.79% 13.17% 12.39% 11.18% 10.70% -
ROE 1.14% 1.68% 2.75% 9.41% 7.60% 7.36% 72.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.35 10.04 10.90 13.57 11.66 12.51 129.24 -81.50%
EPS 0.22 0.32 0.52 1.79 1.44 1.40 13.83 -93.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.35 10.04 10.90 13.57 11.66 12.51 12.96 -13.95%
EPS 0.22 0.32 0.52 1.79 1.44 1.40 1.39 -70.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.0191 364.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.17 0.18 0.195 0.215 0.285 0.295 -
P/RPS 1.55 1.69 1.65 1.44 1.84 2.28 0.23 258.03%
P/EPS 73.57 53.25 34.50 10.91 14.89 20.38 2.13 967.49%
EY 1.36 1.88 2.90 9.17 6.72 4.91 46.89 -90.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.95 1.03 1.13 1.50 1.55 -33.60%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 29/11/22 25/08/22 24/05/22 25/02/22 -
Price 0.165 0.16 0.185 0.17 0.21 0.255 0.31 -
P/RPS 1.59 1.59 1.70 1.25 1.80 2.04 0.24 253.96%
P/EPS 75.87 50.12 35.46 9.51 14.54 18.23 2.24 953.61%
EY 1.32 2.00 2.82 10.52 6.88 5.48 44.62 -90.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.84 0.97 0.89 1.11 1.34 1.63 -34.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment