[SPRING] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 177.61%
YoY- -11.29%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 56,427 48,469 51,997 53,877 46,368 61,904 53,897 3.10%
PBT 9,589 7,310 7,261 7,281 1,992 7,829 7,487 17.91%
Tax -2,157 -1,307 -1,447 -1,515 85 -1,689 -1,752 14.85%
NP 7,432 6,003 5,814 5,766 2,077 6,140 5,735 18.84%
-
NP to SH 7,432 6,003 5,814 5,766 2,077 6,140 5,735 18.84%
-
Tax Rate 22.49% 17.88% 19.93% 20.81% -4.27% 21.57% 23.40% -
Total Cost 48,995 42,466 46,183 48,111 44,291 55,764 48,162 1.14%
-
Net Worth 78,980 78,980 78,980 7,920 70,666 74,823 74,824 3.66%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 1,662 1,662 1,662 -
Div Payout % - - - - 80.06% 27.08% 28.99% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 78,980 78,980 78,980 7,920 70,666 74,823 74,824 3.66%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.17% 12.39% 11.18% 10.70% 4.48% 9.92% 10.64% -
ROE 9.41% 7.60% 7.36% 72.80% 2.94% 8.21% 7.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.57 11.66 12.51 129.24 11.15 14.89 12.97 3.05%
EPS 1.79 1.44 1.40 13.83 0.50 1.48 1.38 18.91%
DPS 0.00 0.00 0.00 0.00 0.40 0.40 0.40 -
NAPS 0.19 0.19 0.19 0.19 0.17 0.18 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 415,689
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.57 11.66 12.51 12.96 11.15 14.89 12.97 3.05%
EPS 1.79 1.44 1.40 1.39 0.50 1.48 1.38 18.91%
DPS 0.00 0.00 0.00 0.00 0.40 0.40 0.40 -
NAPS 0.19 0.19 0.19 0.0191 0.17 0.18 0.18 3.66%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.215 0.285 0.295 0.24 0.25 0.34 -
P/RPS 1.44 1.84 2.28 0.23 2.15 1.68 2.62 -32.87%
P/EPS 10.91 14.89 20.38 2.13 48.03 16.93 24.64 -41.87%
EY 9.17 6.72 4.91 46.89 2.08 5.91 4.06 72.06%
DY 0.00 0.00 0.00 0.00 1.67 1.60 1.18 -
P/NAPS 1.03 1.13 1.50 1.55 1.41 1.39 1.89 -33.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 24/05/22 25/02/22 30/11/21 30/09/21 12/05/21 -
Price 0.17 0.21 0.255 0.31 0.24 0.24 0.305 -
P/RPS 1.25 1.80 2.04 0.24 2.15 1.61 2.35 -34.32%
P/EPS 9.51 14.54 18.23 2.24 48.03 16.25 22.11 -42.99%
EY 10.52 6.88 5.48 44.62 2.08 6.15 4.52 75.53%
DY 0.00 0.00 0.00 0.00 1.67 1.67 1.31 -
P/NAPS 0.89 1.11 1.34 1.63 1.41 1.33 1.69 -34.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment