[ACO] QoQ TTM Result on 28-Feb-2021 [#4]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- -19.47%
YoY- 63.47%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 126,449 127,586 136,187 110,590 105,908 69,059 42,240 107.57%
PBT 10,128 8,560 9,240 5,132 4,870 2,529 1,035 356.86%
Tax -2,976 -2,715 -2,908 -2,286 -1,285 -673 -258 409.75%
NP 7,152 5,845 6,332 2,846 3,585 1,856 777 338.61%
-
NP to SH 7,152 5,845 6,332 2,846 3,534 1,805 726 358.90%
-
Tax Rate 29.38% 31.72% 31.47% 44.54% 26.39% 26.61% 24.93% -
Total Cost 119,297 121,741 129,855 107,744 102,323 67,203 41,463 102.16%
-
Net Worth 82,048 78,240 77,065 67,201 62,247 58,928 57,856 26.19%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - 883 883 883 883 - -
Div Payout % - - 13.96% 31.06% 25.01% 48.97% - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 82,048 78,240 77,065 67,201 62,247 58,928 57,856 26.19%
NOSH 345,288 345,288 345,288 330,793 314,060 300,000 300,000 9.81%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 5.66% 4.58% 4.65% 2.57% 3.39% 2.69% 1.84% -
ROE 8.72% 7.47% 8.22% 4.24% 5.68% 3.06% 1.25% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 36.99 37.51 40.64 36.20 35.73 23.44 14.60 85.74%
EPS 2.09 1.72 1.89 0.93 1.19 0.61 0.25 311.38%
DPS 0.00 0.00 0.26 0.29 0.30 0.30 0.00 -
NAPS 0.24 0.23 0.23 0.22 0.21 0.20 0.20 12.91%
Adjusted Per Share Value based on latest NOSH - 330,793
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 36.40 36.73 39.21 31.84 30.49 19.88 12.16 107.56%
EPS 2.06 1.68 1.82 0.82 1.02 0.52 0.21 357.60%
DPS 0.00 0.00 0.25 0.25 0.25 0.25 0.00 -
NAPS 0.2362 0.2252 0.2219 0.1935 0.1792 0.1696 0.1666 26.17%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.27 0.28 0.28 0.315 0.37 0.425 0.235 -
P/RPS 0.73 0.75 0.69 0.87 1.04 1.81 1.61 -40.95%
P/EPS 12.91 16.30 14.82 33.81 31.03 69.38 93.64 -73.28%
EY 7.75 6.14 6.75 2.96 3.22 1.44 1.07 273.90%
DY 0.00 0.00 0.94 0.92 0.81 0.71 0.00 -
P/NAPS 1.13 1.22 1.22 1.43 1.76 2.13 1.18 -2.84%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 27/10/21 25/08/21 27/04/21 26/01/21 - - -
Price 0.255 0.305 0.26 0.33 0.32 0.00 0.00 -
P/RPS 0.69 0.81 0.64 0.91 0.90 0.00 0.00 -
P/EPS 12.19 17.75 13.76 35.42 26.84 0.00 0.00 -
EY 8.20 5.63 7.27 2.82 3.73 0.00 0.00 -
DY 0.00 0.00 1.01 0.88 0.93 0.00 0.00 -
P/NAPS 1.06 1.33 1.13 1.50 1.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment