[RAMSSOL] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 18.48%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 38,520 30,551 28,782 29,561 25,908 27,833 39,574 -1.78%
PBT 9,595 7,071 6,148 5,998 4,896 3,721 1,650 223.02%
Tax -1,179 -754 -254 -250 -258 -256 -53 689.47%
NP 8,416 6,317 5,894 5,748 4,638 3,465 1,597 202.52%
-
NP to SH 8,638 6,564 6,292 6,213 5,244 4,185 2,968 103.71%
-
Tax Rate 12.29% 10.66% 4.13% 4.17% 5.27% 6.88% 3.21% -
Total Cost 30,104 24,234 22,888 23,813 21,270 24,368 37,977 -14.33%
-
Net Worth 89,309 82,984 68,275 58,888 58,733 56,285 42,993 62.73%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 89,309 82,984 68,275 58,888 58,733 56,285 42,993 62.73%
NOSH 318,963 318,963 306,541 245,356 245,356 244,356 223,051 26.90%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.85% 20.68% 20.48% 19.44% 17.90% 12.45% 4.04% -
ROE 9.67% 7.91% 9.22% 10.55% 8.93% 7.44% 6.90% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.08 9.94 11.38 12.05 10.59 12.36 21.17 -31.18%
EPS 2.71 2.14 2.49 2.53 2.14 1.86 1.59 42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.24 0.24 0.25 0.23 13.99%
Adjusted Per Share Value based on latest NOSH - 245,356
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.60 9.20 8.67 8.90 7.80 8.38 11.92 -1.79%
EPS 2.60 1.98 1.89 1.87 1.58 1.26 0.89 104.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.2499 0.2056 0.1774 0.1769 0.1695 0.1295 62.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.38 0.48 0.325 0.335 0.44 0.43 -
P/RPS 3.68 3.82 4.22 2.70 3.16 3.56 2.03 48.62%
P/EPS 16.43 17.79 19.29 12.84 15.63 23.67 27.08 -28.31%
EY 6.09 5.62 5.18 7.79 6.40 4.22 3.69 39.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.41 1.78 1.35 1.40 1.76 1.87 -10.24%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 25/11/22 -
Price 0.46 0.37 0.39 0.35 0.40 0.38 0.375 -
P/RPS 3.81 3.72 3.43 2.91 3.78 3.07 1.77 66.63%
P/EPS 16.99 17.32 15.67 13.82 18.67 20.44 23.62 -19.70%
EY 5.89 5.77 6.38 7.23 5.36 4.89 4.23 24.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.37 1.44 1.46 1.67 1.52 1.63 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment