[RAMSSOL] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1.27%
YoY- 111.99%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 45,703 38,520 30,551 28,782 29,561 25,908 27,833 39.22%
PBT 12,352 9,595 7,071 6,148 5,998 4,896 3,721 122.69%
Tax -1,717 -1,179 -754 -254 -250 -258 -256 256.06%
NP 10,635 8,416 6,317 5,894 5,748 4,638 3,465 111.34%
-
NP to SH 10,779 8,638 6,564 6,292 6,213 5,244 4,185 88.00%
-
Tax Rate 13.90% 12.29% 10.66% 4.13% 4.17% 5.27% 6.88% -
Total Cost 35,068 30,104 24,234 22,888 23,813 21,270 24,368 27.49%
-
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
NOSH 318,963 318,963 318,963 306,541 245,356 245,356 244,356 19.45%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 23.27% 21.85% 20.68% 20.48% 19.44% 17.90% 12.45% -
ROE 11.26% 9.67% 7.91% 9.22% 10.55% 8.93% 7.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.33 12.08 9.94 11.38 12.05 10.59 12.36 10.37%
EPS 3.38 2.71 2.14 2.49 2.53 2.14 1.86 48.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.27 0.24 0.24 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 306,541
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.76 11.60 9.20 8.67 8.90 7.80 8.38 39.22%
EPS 3.25 2.60 1.98 1.89 1.87 1.58 1.26 88.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.269 0.2499 0.2056 0.1774 0.1769 0.1695 42.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.65 0.445 0.38 0.48 0.325 0.335 0.44 -
P/RPS 4.54 3.68 3.82 4.22 2.70 3.16 3.56 17.61%
P/EPS 19.23 16.43 17.79 19.29 12.84 15.63 23.67 -12.94%
EY 5.20 6.09 5.62 5.18 7.79 6.40 4.22 14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.59 1.41 1.78 1.35 1.40 1.76 14.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 24/07/24 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 -
Price 0.735 0.46 0.37 0.39 0.35 0.40 0.38 -
P/RPS 5.13 3.81 3.72 3.43 2.91 3.78 3.07 40.86%
P/EPS 21.75 16.99 17.32 15.67 13.82 18.67 20.44 4.23%
EY 4.60 5.89 5.77 6.38 7.23 5.36 4.89 -3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.64 1.37 1.44 1.46 1.67 1.52 37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment