[SNS] QoQ TTM Result on 31-Jul-2022 [#2]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 142.37%
YoY--%
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 1,445,463 1,403,783 893,924 545,089 248,159 0 -
PBT 59,455 57,360 35,266 19,983 8,225 0 -
Tax -14,043 -13,644 -8,322 -4,980 -2,035 0 -
NP 45,412 43,716 26,944 15,003 6,190 0 -
-
NP to SH 45,412 43,716 26,944 15,003 6,190 0 -
-
Tax Rate 23.62% 23.79% 23.60% 24.92% 24.74% - -
Total Cost 1,400,051 1,360,067 866,980 530,086 241,969 0 -
-
Net Worth 225,789 225,789 193,765 34,236 99,242 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 11,790 7,758 3,726 - - - -
Div Payout % 25.96% 17.75% 13.83% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 225,789 225,789 193,765 34,236 99,242 0 -
NOSH 1,612,779 1,612,779 1,612,779 380,406 1,249,904 0 -
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.14% 3.11% 3.01% 2.75% 2.49% 0.00% -
ROE 20.11% 19.36% 13.91% 43.82% 6.24% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 89.63 87.04 59.97 143.29 19.85 0.00 -
EPS 2.82 2.71 1.81 3.94 0.50 0.00 -
DPS 0.73 0.48 0.25 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.09 0.0794 0.07 74.58%
Adjusted Per Share Value based on latest NOSH - 380,406
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 89.21 86.64 55.17 33.64 15.32 0.00 -
EPS 2.80 2.70 1.66 0.93 0.38 0.00 -
DPS 0.73 0.48 0.23 0.00 0.00 0.00 -
NAPS 0.1394 0.1394 0.1196 0.0211 0.0613 0.07 73.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 28/04/23 31/01/23 31/10/22 - - - -
Price 0.265 0.245 0.235 0.00 0.00 0.00 -
P/RPS 0.30 0.28 0.39 0.00 0.00 0.00 -
P/EPS 9.41 9.04 13.00 0.00 0.00 0.00 -
EY 10.63 11.06 7.69 0.00 0.00 0.00 -
DY 2.76 1.96 1.06 0.00 0.00 0.00 -
P/NAPS 1.89 1.75 1.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/06/23 27/03/23 - - - - -
Price 0.245 0.255 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.29 0.00 0.00 0.00 0.00 -
P/EPS 8.70 9.41 0.00 0.00 0.00 0.00 -
EY 11.49 10.63 0.00 0.00 0.00 0.00 -
DY 2.98 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment