[SNS] YoY Annualized Quarter Result on 31-Jul-2022 [#2]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 21.19%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Revenue 1,034,590 1,245,432 1,090,178 0 -
PBT 27,000 44,436 39,966 0 -
Tax -6,826 -10,616 -9,960 0 -
NP 20,174 33,820 30,006 0 -
-
NP to SH 20,174 33,820 30,006 0 -
-
Tax Rate 25.28% 23.89% 24.92% - -
Total Cost 1,014,416 1,211,612 1,060,172 0 -
-
Net Worth 241,916 225,789 34,236 0 -
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Div 16,127 16,127 - - -
Div Payout % 79.94% 47.69% - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Net Worth 241,916 225,789 34,236 0 -
NOSH 1,612,779 1,612,779 380,406 0 -
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
NP Margin 1.95% 2.72% 2.75% 0.00% -
ROE 8.34% 14.98% 87.64% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 64.15 77.22 286.58 0.00 -
EPS 1.26 2.10 15.52 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.15 0.14 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,406
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
RPS 63.85 76.87 67.28 0.00 -
EPS 1.25 2.09 1.85 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.1493 0.1394 0.0211 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 31/07/24 31/07/23 - - -
Price 0.815 0.235 0.00 0.00 -
P/RPS 1.27 0.30 0.00 0.00 -
P/EPS 65.15 11.21 0.00 0.00 -
EY 1.53 8.92 0.00 0.00 -
DY 1.23 4.26 0.00 0.00 -
P/NAPS 5.43 1.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 CAGR
Date 25/09/24 26/09/23 27/09/22 - -
Price 0.63 0.26 0.28 0.00 -
P/RPS 0.98 0.34 0.10 0.00 -
P/EPS 50.36 12.40 3.55 0.00 -
EY 1.99 8.07 28.17 0.00 -
DY 1.59 3.85 0.00 0.00 -
P/NAPS 4.20 1.86 3.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment