[KGW] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 77.75%
YoY--%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 82,790 71,470 54,049 33,802 18,041 356.99%
PBT 867 1,209 1,672 3,008 1,683 -48.39%
Tax -781 -825 -913 -731 -402 93.92%
NP 86 384 759 2,277 1,281 -93.23%
-
NP to SH 91 388 759 2,277 1,281 -92.84%
-
Tax Rate 90.08% 68.24% 54.61% 24.30% 23.89% -
Total Cost 82,704 71,086 53,290 31,525 16,760 391.31%
-
Net Worth 48,279 43,451 43,451 0 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 48,279 43,451 43,451 0 0 -
NOSH 482,798 482,798 482,798 403,136 474,444 1.75%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.10% 0.54% 1.40% 6.74% 7.10% -
ROE 0.19% 0.89% 1.75% 0.00% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.15 14.80 11.19 8.38 3.80 349.46%
EPS 0.02 0.08 0.16 0.56 0.27 -92.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 403,136
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.00 14.68 11.10 6.94 3.71 356.31%
EPS 0.02 0.08 0.16 0.47 0.26 -92.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.0892 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/03/24 29/12/23 29/09/23 - - -
Price 0.165 0.20 0.205 0.00 0.00 -
P/RPS 0.96 1.35 1.83 0.00 0.00 -
P/EPS 875.40 248.87 130.40 0.00 0.00 -
EY 0.11 0.40 0.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.22 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 31/05/24 - - - - -
Price 0.21 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 -
P/EPS 1,114.15 0.00 0.00 0.00 0.00 -
EY 0.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment