[AMBANK] QoQ TTM Result on 30-Jun-2018 [#1]

Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 1.71%
YoY- -13.42%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,119,857 8,997,212 8,856,225 8,667,283 8,576,739 8,510,547 8,328,843 6.24%
PBT 2,095,374 1,829,964 1,645,926 1,587,449 1,542,713 1,623,769 1,730,939 13.59%
Tax -492,305 -400,592 -352,043 -314,913 -288,889 -315,334 -335,156 29.24%
NP 1,603,069 1,429,372 1,293,883 1,272,536 1,253,824 1,308,435 1,395,783 9.67%
-
NP to SH 1,505,289 1,299,036 1,168,139 1,151,452 1,132,131 1,214,531 1,308,720 9.78%
-
Tax Rate 23.49% 21.89% 21.39% 19.84% 18.73% 19.42% 19.36% -
Total Cost 7,516,788 7,567,840 7,562,342 7,394,747 7,322,915 7,202,112 6,933,060 5.54%
-
Net Worth 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 5.75%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 601,814 451,198 451,198 451,162 451,162 529,198 529,198 8.95%
Div Payout % 39.98% 34.73% 38.63% 39.18% 39.85% 43.57% 40.44% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 5.75%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,007,858 0.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.58% 15.89% 14.61% 14.68% 14.62% 15.37% 16.76% -
ROE 8.52% 7.56% 6.90% 6.84% 6.87% 7.46% 8.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 303.06 298.99 294.37 288.15 285.16 282.96 276.90 6.20%
EPS 50.02 43.17 38.83 38.28 37.64 40.38 43.51 9.75%
DPS 20.00 15.00 15.00 15.00 15.00 17.60 17.60 8.90%
NAPS 5.87 5.71 5.63 5.60 5.48 5.41 5.40 5.72%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 275.83 272.12 267.86 262.14 259.41 257.40 251.91 6.24%
EPS 45.53 39.29 35.33 34.83 34.24 36.73 39.58 9.79%
DPS 18.20 13.65 13.65 13.65 13.65 16.01 16.01 8.93%
NAPS 5.3426 5.197 5.1231 5.0947 4.9851 4.9214 4.9126 5.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.56 4.34 4.13 3.75 3.89 4.41 4.36 -
P/RPS 1.50 1.45 1.40 1.30 1.36 1.56 1.57 -2.99%
P/EPS 9.12 10.05 10.64 9.80 10.33 10.92 10.02 -6.08%
EY 10.97 9.95 9.40 10.21 9.68 9.16 9.98 6.51%
DY 4.39 3.46 3.63 4.00 3.86 3.99 4.04 5.70%
P/NAPS 0.78 0.76 0.73 0.67 0.71 0.82 0.81 -2.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 28/02/18 28/11/17 -
Price 4.39 4.55 4.19 4.00 3.55 4.14 4.12 -
P/RPS 1.45 1.52 1.42 1.39 1.24 1.46 1.49 -1.79%
P/EPS 8.78 10.54 10.79 10.45 9.43 10.25 9.47 -4.92%
EY 11.39 9.49 9.27 9.57 10.60 9.75 10.56 5.17%
DY 4.56 3.30 3.58 3.75 4.23 4.25 4.27 4.48%
P/NAPS 0.75 0.80 0.74 0.71 0.65 0.77 0.76 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment